| Revenue | DKK 1,1M | -9% |
| EBITDA | DKK 1,1M | -9% |
| Net profit | DKK 522K | +7% |
| Total assets | DKK 16,6M | -1% |
| Equity | DKK 10,3M | +60% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.291 | 1.316 | 1.337 | 1.008 | 1.046 | 1.098 | 1.097 | 1.179 | 1.213 | 1.152 | 976 | 1.318 | 1.213 | 1.102 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 894 | 995 | 966 | 992 | 1.046 | 1.098 | 1.097 | 1.179 | 1.213 | 1.152 | 976 | 1.318 | 1.213 | 1.102 |
| Depreciation & amort. | -169 | -169 | -169 | -150 | -141 | -137 | -137 | -137 | -129 | -125 | -125 | -125 | -125 | -145 |
| EBIT | 725 | 825 | 797 | 842 | 904 | 961 | 960 | 1.042 | 1.084 | 1.027 | 851 | 1.193 | 1.088 | 957 |
| Net financials | -553 | -409 | -389 | -351 | -305 | -288 | -259 | -242 | -221 | -206 | -208 | -384 | -460 | -287 |
| Profit before tax | 172 | 416 | 408 | 491 | 600 | 673 | 701 | 800 | 863 | 821 | 643 | 809 | 628 | 669 |
| Tax | 43 | 53 | 93 | 112 | 133 | 148 | 154 | 176 | 190 | 181 | 142 | 178 | 138 | 148 |
| Net profit | 129 | 363 | 315 | 379 | 466 | 524 | 546 | 624 | 672 | 640 | 501 | 631 | 490 | 522 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.267 | 17.113 | 16.934 | 16.775 | 16.611 | 16.477 | 16.355 | 16.234 | 16.121 | 16.030 | 15.905 | 16.255 | 16.802 | 16.592 |
| Equity | 286 | 649 | 964 | 1.343 | 1.809 | 2.333 | 2.880 | 3.504 | 4.176 | 4.816 | 5.317 | 5.948 | 6.438 | 10.281 |
| Long-term debt | 12.616 | 11.935 | 11.292 | 10.630 | 9.918 | 9.216 | 8.490 | 7.763 | 7.000 | 6.258 | 5.493 | 4.866 | 4.146 | 3.518 |
| Short-term debt | 4.014 | 4.150 | 4.231 | 4.283 | 4.291 | 4.261 | 4.246 | 4.117 | 3.984 | 3.884 | 3.911 | 4.146 | 4.786 | 1.211 |
| Total debt | 16.630 | 16.085 | 15.523 | 14.913 | 14.209 | 13.477 | 12.735 | 11.880 | 10.984 | 10.142 | 9.404 | 9.012 | 8.932 | 4.729 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Founder | Founder | 1997 | — | — |
GL Audit | Audit | 2005 | — | — |
KJ Management | Management | 2009 | — | — |
JF Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KJGP Holding ApS | Company | 100.0% | 100.0% | 2024 |
BØRGE PEDERSEN AUTOMOBILER A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peter André Frandsen | Founder | 0 companies |
| G L B A/S | Audit | 0 companies |
| Klaus Jonas Garly Pedersen | Management | 0 companies |
| John Frandsen | Management | 0 companies |