| Revenue | DKK 211K | +107% |
| EBITDA | DKK 22K | -78% |
| Net profit | DKK 14K | -87% |
| Total assets | DKK 115K | -92% |
| Equity | DKK 54K | -65% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 96 | 550 | 937 | 2.091 | 2.284 | 579 | 1.293 | 1.558 | 1.282 | 1.643 | 1.026 | 102 | 211 |
| Staff expenses | -0 | -0 | -362 | -1.317 | -1.942 | -1.372 | -1.153 | -1.321 | -1.165 | -1.372 | -823 | -1 | -10 |
| EBITDA | 96 | 550 | 575 | 774 | 342 | -793 | 140 | 236 | 117 | 271 | 203 | 101 | 22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 96 | 550 | 575 | 774 | 342 | -793 | 140 | 236 | 117 | 271 | 203 | 101 | 22 |
| Net financials | -13 | -25 | 34 | 735 | 156 | 112 | 67 | 72 | 110 | 156 | 16 | 42 | -1 |
| Profit before tax | 83 | 525 | 608 | 1.509 | 497 | -681 | 207 | 308 | 227 | 427 | 219 | 143 | 21 |
| Tax | 20 | 141 | 158 | 366 | 122 | -141 | 46 | 72 | 48 | 96 | 56 | 32 | 7 |
| Net profit | 62 | 383 | 450 | 1.143 | 375 | -540 | 161 | 236 | 179 | 331 | 163 | 110 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 300 | 907 | 6.502 | 8.054 | 2.842 | 5.221 | 4.785 | 7.420 | 9.266 | 7.422 | 1.772 | 1.460 | 115 |
| Equity | -309 | 75 | 525 | 1.668 | 878 | -37 | 474 | 710 | 889 | 840 | 664 | 154 | 54 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 609 | 833 | 5.977 | 6.386 | 1.964 | 5.257 | 4.311 | 6.710 | 8.377 | 6.582 | 1.108 | 1.306 | 61 |
| Total debt | 609 | 833 | 5.977 | 6.386 | 1.964 | 5.257 | 4.311 | 6.710 | 8.377 | 6.582 | 1.108 | 1.306 | 61 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
RM Management | Management | 2022 | — | — |
SM Management | Management | 2014 | — | — |
SE Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAVCAW ApS | Company | 100.0% | 100.0% | 2023 |
VICTOR GRUPPEN FINANS ApS | Company | 66.7% | 66.7% | 2016 |
SMRTN ApS | Company | 66.7% | 66.7% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Sørensen | Chief Executive Officer | 0 companies |
| Ryan Mackay | Management | 0 companies |
| Søren Mortensen | Management | 0 companies |
| Susanne Evers Thomsen | Management | 0 companies |
| Søren Zak | Board of Directors | 0 companies |
| Poul-Eli Hardland Hansen | Board of Directors | 0 companies |
| Søren Holck-Andersen | Board of Directors | 0 companies |
| Torben Bo Olsen | Chairman | 0 companies |
| Lars Andresen | Board of Directors | 0 companies |