| Revenue | DKK -5K | +0% |
| EBITDA | DKK -5K | +0% |
| Net profit | DKK -5K | -1% |
| Total assets | DKK 114K | -4% |
| Equity | DKK 109K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | 12 | 10 | -30 | 54 | -6 | 19 | -18 | -13 | -2 | -5 | -5 |
| Staff expenses | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 41 | 2 | -44 | -30 | 54 | -6 | 19 | -18 | -13 | -2 | -5 | -5 |
| Depreciation & amort. | 101 | 101 | 64 | -60 | -24 | -12 | -41 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -60 | -99 | -108 | -89 | 30 | -18 | -22 | -18 | -13 | -2 | -5 | -5 |
| Net financials | 1 | -3 | -3 | -3 | -8 | -12 | -14 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -62 | -102 | -111 | -52 | 22 | -30 | -36 | -18 | -12 | -2 | -5 | -5 |
| Tax | -16 | -26 | -15 | 20 | 6 | -0 | -5 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -47 | -77 | -95 | -72 | 16 | -30 | -31 | -18 | -12 | -2 | -5 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 530 | 488 | 375 | 270 | 285 | 616 | 166 | 132 | 120 | 123 | 118 | 114 |
| Equity | 439 | 363 | 267 | 195 | 211 | 182 | 150 | 132 | 120 | 118 | 113 | 109 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 91 | 125 | 107 | 75 | 73 | 434 | 15 | 0 | 0 | 5 | 5 | 5 |
| Total debt | 91 | 125 | 107 | 75 | 73 | 434 | 15 | 0 | 0 | 5 | 5 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Audit | Audit | 2008 | — | — |
JT Unofficial title | Unofficial title | 2025 | — | — |
AS Founder | Founder | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 25.0% | 25.0% | 1997 | |
| Individual | 25.0% | 25.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Egon Brøndum Nielsen | Audit | 0 companies |
| Jan Toft Olesen | Unofficial title | 0 companies |
| Alvin Simonsen | Founder | 0 companies |