| Revenue | DKK 396K | -124% |
| EBITDA | DKK -5,3M | +26% |
| Net profit | DKK -5M | +18% |
| Total assets | DKK 29,8M | -26% |
| Equity | DKK 29,2M | +52% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 824 | 219 | -151 | -1.681 | 396 |
| Staff expenses | -762 | -722 | -60 | -4 | -0 |
| EBITDA | 117 | -4.244 | -4.770 | -7.122 | -5.277 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 117 | -4.244 | -4.770 | -7.122 | -5.277 |
| Net financials | -5.278 | -7.354 | -781 | -149 | -156 |
| Profit before tax | 5.395 | -3.119 | -3.948 | -7.271 | -5.433 |
| Tax | 1.535 | -1.711 | 487 | -1.112 | -389 |
| Net profit | 3.860 | -1.408 | -4.435 | -6.158 | -5.044 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 69.830 | 58.258 | 48.417 | 40.032 | 29.810 |
| Equity | 30.327 | 29.267 | 25.372 | 19.214 | 29.170 |
| Long-term debt | 34.992 | 24.598 | 20.183 | 15.704 | 610 |
| Short-term debt | 712 | 3.154 | 1.129 | 4.726 | 29 |
| Total debt | 35.704 | 27.752 | 21.312 | 20.429 | 640 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KM Founder | Founder | 1997 |
MH Unofficial title | Unofficial title | 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 1997 – 2024 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Karen Marie Anderson | Founder | 0 companies |
| Marianne Hagedorn Bremer | Unofficial title | 0 companies |
| Christian Lennart Gahne Anderson | Board of Directors | 0 companies |
| Nils Kirstein Gahne Anderson | Board of Directors | 0 companies |
| Poul Erling Mortensen | Board of Directors | 0 companies |
| Marianne Pave Rune | Board of Directors | 0 companies |
| Mimi Pave Musgrove | Chairman | 0 companies |
| Anne Lene Pave Nordstedt | Board of Directors | 0 companies |