| Revenue | DKK 4,8M | +364% |
| EBITDA | DKK 4,8M | +574% |
| Net profit | DKK 4,6M | +1009% |
| Total assets | DKK 557K | -95% |
| Equity | DKK 377K | -95% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 1.040 | 1.046 | 1.057 | 1.036 | 4.805 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 892 | 797 | 772 | 713 | 4.805 |
| Depreciation & amort. | 259 | -259 | -259 | -259 | -194 |
| EBIT | 633 | 539 | 513 | 454 | 4.610 |
| Net financials | -182 | -114 | -100 | -37 | 5 |
| Profit before tax | 451 | 425 | 412 | 416 | 4.616 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 451 | 425 | 412 | 416 | 4.616 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 11.329 | 10.958 | 11.017 | 10.983 | 557 |
| Equity | 7.258 | 7.433 | 7.845 | 8.261 | 377 |
| Long-term debt | 3.497 | 3.058 | 2.542 | 2.048 | 0 |
| Short-term debt | 574 | 467 | 629 | 674 | 180 |
| Total debt | 4.071 | 3.526 | 3.172 | 2.722 | 180 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2000 – 2018 | |
| Board of Directors | 1997 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2002 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2002 | |
| Company | 10–14.99% | 10–14.99% | 1999 | |
| Individual | 10–14.99% | 10–14.99% | 2002 | |
| Individual | 10–14.99% | 10–14.99% | 1999 | |
| Company | 20–24.99% | 20–24.99% | 1999 | |
| Individual | 10–14.99% | 10–14.99% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Riisgaard | Board of Directors | 0 companies |
| Kurt Kejser Nielsen | Board of Directors | 0 companies |