| Revenue | DKK 2,1M | -56% |
| EBITDA | DKK 3K | -100% |
| Net profit | DKK -65K | -103% |
| Total assets | DKK 1,8M | -53% |
| Equity | DKK 60K | -97% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.176 | 4.597 | 5.922 | 7.238 | 8.559 | 8.936 | 7.383 | 7.913 | 6.571 | 6.362 | 6.952 | 3.841 | 4.656 | 2.051 |
| Staff expenses | -2.424 | -2.502 | -2.633 | -2.372 | -1.974 | -1.893 | -1.922 | -1.876 | -2.005 | -2.063 | -2.150 | -2.171 | -2.091 | -2.047 |
| EBITDA | 1.752 | 2.095 | 3.290 | 4.865 | 6.559 | 7.043 | 5.462 | 6.036 | 4.566 | 4.300 | 4.776 | 1.670 | 2.565 | 3 |
| Depreciation & amort. | 149 | -110 | -130 | -157 | -142 | -131 | -128 | -123 | -118 | -112 | -100 | -62 | -54 | -66 |
| EBIT | 1.603 | 1.985 | 3.160 | 4.708 | 6.417 | 6.912 | 5.333 | 5.913 | 4.448 | 4.188 | 4.677 | 1.608 | 2.511 | -62 |
| Net financials | -21 | -16 | -15 | -0 | 9 | 23 | 4 | 8 | 6 | 13 | 6 | 13 | 1 | -33 |
| Profit before tax | 1.582 | 1.968 | 3.144 | 4.708 | 6.426 | 6.935 | 5.338 | 5.921 | 4.454 | 4.201 | 4.683 | 1.622 | 2.512 | -96 |
| Tax | 421 | 507 | 782 | 1.116 | 1.423 | 1.578 | 1.218 | 1.311 | 982 | 925 | 1.031 | 358 | 562 | -31 |
| Net profit | 1.161 | 1.462 | 2.362 | 3.592 | 5.002 | 5.356 | 4.120 | 4.610 | 3.472 | 3.276 | 3.652 | 1.264 | 1.950 | -65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.701 | 6.375 | 7.172 | 6.935 | 8.580 | 8.811 | 7.629 | 8.342 | 6.909 | 7.375 | 9.035 | 4.769 | 3.737 | 1.768 |
| Equity | 2.746 | 2.746 | 2.746 | 2.746 | 7.748 | 8.102 | 6.865 | 7.356 | 6.217 | 6.021 | 6.397 | 4.010 | 2.075 | 60 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.923 | 3.568 | 4.394 | 4.151 | 801 | 668 | 709 | 905 | 650 | 1.322 | 2.624 | 751 | 1.659 | 1.707 |
| Total debt | 3.923 | 3.568 | 4.394 | 4.151 | 801 | 668 | 709 | 938 | 650 | 1.322 | 2.624 | 751 | 1.659 | 1.707 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LV Management | Management | 2016 | — | — |
MK Management | Management | 2025 | — | — |
HH Founder | Founder | 1997 | — | — |
FP Founder | Founder | 1997 | — | — |
MP Founder | Founder | 1997 | — | — |
RR Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
UNIC HOLDING AF 2011 ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lotte Vivi Hansen | Management | 0 companies |
| Mats Kenneth Hjalmarsson | Management | 0 companies |
| Henning Hansen | Founder | 0 companies |
| Flemming Pienton Skarstad | Founder | 0 companies |
| Morten Pienton Skarstad | Founder | 0 companies |
| Rasmus Reinhold | Management | 0 companies |
| Mats Kenneth Hjalmarsson | Chairman | 0 companies |
| Steen-Anker Jacobsen | Chairman | 0 companies |
| Markus Gabriel Rikard Byström Hjalmarsson | Board of Directors | 0 companies |
| Linnéa Karin Magdalena Nobel | Board of Directors | 0 companies |
| Per Henrik Alfred Nobel | Board of Directors | 0 companies |