| Revenue | DKK -1,3M | +68% |
| EBITDA | DKK -2,1M | -35% |
| Net profit | DKK -2,7M | -27% |
| Total assets | DKK 45,4M | -2% |
| Equity | DKK -36,2M | -8% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -424 | -119 | -603 | -756 | -1.268 |
| Staff expenses | -1.474 | -1.210 | -1.049 | -815 | -858 |
| EBITDA | -1.898 | -1.329 | -1.652 | -1.571 | -2.125 |
| Depreciation & amort. | -1.701 | -1.858 | -1.539 | -1.513 | -1.367 |
| EBIT | -3.599 | -3.187 | -3.191 | -3.084 | -3.492 |
| Net financials | -6.898 | 630 | -2.063 | 932 | 759 |
| Profit before tax | -8.793 | -2.557 | -5.254 | -2.151 | -2.733 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -8.793 | -2.557 | -5.254 | -2.151 | -2.733 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 59.685 | 54.659 | 48.032 | 46.321 | 45.448 |
| Equity | -23.505 | -26.061 | -31.315 | -33.467 | -36.200 |
| Long-term debt | 82.299 | 80.082 | 78.906 | 79.625 | 81.490 |
| Short-term debt | 891 | 638 | 441 | 162 | 158 |
| Total debt | 83.190 | 80.720 | 79.347 | 79.788 | 81.648 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HB Founder | Founder | 1997 |
KC Management | Management | 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2006 | |
| Board of Directors | 2004 | |
| Former (3) | ||
| Board of Directors | 1997 – 2004 | |
| Board of Directors | 2002 – 2004 | |
| Chairman | 1997 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 25–33.32% | 25–33.32% | 2019 | |
| Individual | 20–24.99% | 20–24.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Bank Jensen | Founder | 0 companies |
| Kim Christian Johansen | Management | 0 companies |
| Søren Bank Lutterodt | Board of Directors | 0 companies |
| Helle Bank | Board of Directors | 0 companies |
| Jeanette Johansen | Board of Directors | 0 companies |
| Lola Silja Jensen | Chairman | 0 companies |
| Eva Johansen | Board of Directors | 0 companies |