| Revenue | DKK -39K | -23% |
| EBITDA | DKK -39K | +23% |
| Net profit | DKK 19M | +62% |
| Total assets | DKK 82,7M | +34% |
| Equity | DKK 68,8M | +38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -7 | -10 | -7 | -8 | -9 | -8 | -10 | 0 | -36 | -39 | -50 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -7 | -10 | -7 | -8 | -9 | -8 | -10 | -13 | -36 | -39 | -50 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -7 | -10 | -7 | -8 | -9 | -8 | -10 | -13 | -36 | -39 | -50 | -38 |
| Net financials | -147 | -163 | -173 | -177 | 1.684 | 52 | 2.688 | 7.050 | 6.277 | 7.705 | 14.594 | 11.772 | 19.046 |
| Profit before tax | -157 | -171 | -183 | -183 | 1.676 | 43 | 2.680 | 7.039 | 6.264 | 7.669 | 14.555 | 11.722 | 19.008 |
| Tax | -52 | -36 | 11 | -61 | -38 | -19 | -23 | -39 | -37 | -40 | -40 | -39 | -31 |
| Net profit | -105 | -135 | -194 | -122 | 1.715 | 62 | 2.703 | 7.079 | 6.302 | 7.709 | 14.595 | 11.762 | 19.038 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.962 | 2.081 | 2.007 | 2.116 | 4.396 | 3.570 | 8.107 | 14.240 | 20.119 | 28.586 | 44.839 | 61.751 | 82.715 |
| Equity | -1.967 | -2.102 | -2.296 | -2.418 | -353 | -291 | 2.412 | 9.491 | 15.792 | 23.340 | 38.324 | 49.917 | 68.780 |
| Long-term debt | 2.093 | 2.093 | 2.093 | 2.093 | 2.093 | 2.093 | 3.617 | 3.255 | 2.899 | 2.543 | 100 | 0 | 0 |
| Short-term debt | 1.837 | 2.091 | 2.211 | 2.442 | 2.656 | 1.769 | 2.079 | 1.494 | 1.427 | 2.703 | 6.415 | 10.089 | 13.934 |
| Total debt | 3.929 | 4.183 | 4.303 | 4.535 | 4.749 | 3.861 | 5.695 | 4.749 | 4.326 | 5.246 | 6.515 | 10.089 | 13.934 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1997 | — | — |
TR Audit | Audit | 1997 | — | — |
HA Audit | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 1997 | |
| Individual | 15.0% | 15.0% | 2019 | |
| Individual | 15.0% | 15.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Torben Rasmussen | Audit | 0 companies |
| Harry Aamann | Audit | 0 companies |