| Revenue | DKK -44K | -105% |
| EBITDA | DKK -46K | -108% |
| Net profit | DKK -32K | -106% |
| Total assets | DKK 133K | -86% |
| Equity | DKK 129K | -81% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.019 | 861 | 1.484 | 1.534 | 1.741 | 2.135 | 2.346 | 1.477 | 876 | 381 | 223 | 211 | 921 | -44 |
| Staff expenses | -1.087 | -882 | -1.295 | -1.242 | -1.513 | -1.824 | -2.009 | -1.284 | -708 | -258 | -478 | -218 | -335 | -2 |
| EBITDA | 905 | -49 | 189 | 292 | 228 | 311 | 293 | 164 | 168 | 123 | -268 | -7 | 586 | -46 |
| Depreciation & amort. | 49 | -54 | -38 | -35 | -32 | -73 | -96 | -156 | -225 | -238 | -115 | -54 | -3 | -0 |
| EBIT | 856 | -103 | 150 | 257 | 196 | 238 | 197 | 7 | -57 | -115 | -384 | -61 | 583 | -46 |
| Net financials | 6 | -16 | -7 | -11 | 0 | -8 | -11 | -12 | -19 | -7 | 22 | 1 | 6 | 5 |
| Profit before tax | 862 | -81 | 143 | 246 | 196 | 230 | 185 | -5 | -77 | -123 | -361 | -60 | 589 | -40 |
| Tax | 218 | 19 | 30 | 60 | 45 | 52 | 42 | 0 | -16 | -26 | -10 | -5 | 55 | -8 |
| Net profit | 644 | -100 | 113 | 186 | 152 | 178 | 143 | -5 | -61 | -97 | -351 | -55 | 535 | -32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.842 | 2.322 | 2.536 | 2.051 | 2.151 | 1.934 | 2.060 | 2.242 | 1.491 | 959 | 370 | 282 | 934 | 133 |
| Equity | 758 | 658 | 771 | 937 | 889 | 917 | 860 | 726 | 665 | 568 | 217 | 162 | 696 | 129 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.084 | 1.675 | 1.763 | 1.114 | 1.262 | 1.004 | 1.165 | 1.496 | 795 | 386 | 153 | 120 | 238 | 4 |
| Total debt | 2.084 | 1.675 | 1.763 | 1.114 | 1.262 | 1.004 | 1.165 | 1.496 | 795 | 386 | 153 | 120 | 238 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1997 | — | — |
TE Management | Management | 2025 | — | — |
TB Management | Management | 1997 | — | — |
HA Audit | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARKIKON A/S | Company | 100.0% | 100.0% | 2025 |
TBS HOLDING 2002 ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Thomas Enevold | Management | 0 companies |
| Thomas Blønd Sørensen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |