| Revenue | DKK 605K | -8% |
| EBITDA | DKK 547K | +11% |
| Net profit | DKK 1,2M | +426% |
| Total assets | DKK 8M | -14% |
| Equity | DKK 1,8M | +249% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | 225 | 66 | 326 | 225 | 460 | 656 | 605 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -158 | -58 |
| EBITDA | 21 | 225 | 66 | 326 | 225 | 460 | 492 | 547 |
| Depreciation & amort. | -17 | -17 | -17 | -35 | -35 | -35 | -0 | -0 |
| EBIT | 4 | 208 | 48 | 291 | 190 | 425 | 492 | 547 |
| Net financials | -345 | -173 | -160 | -173 | -116 | -114 | -203 | 990 |
| Profit before tax | -341 | 35 | -112 | 118 | 74 | 311 | 289 | 1.537 |
| Tax | -0 | -0 | -0 | -0 | -0 | 30 | 51 | 288 |
| Net profit | -341 | 35 | -112 | 118 | 74 | 281 | 238 | 1.249 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 10.169 | 9.715 | 13.427 | 9.773 | 9.554 | 9.452 | 9.379 | 8.044 |
| Equity | -133 | -98 | -210 | -91 | -17 | 264 | 501 | 1.750 |
| Long-term debt | 9.802 | 9.324 | 6.771 | 8.954 | 8.872 | 8.577 | 8.429 | 5.645 |
| Short-term debt | 500 | 488 | 6.866 | 910 | 700 | 582 | 368 | 354 |
| Total debt | 10.301 | 9.812 | 13.637 | 9.865 | 9.572 | 9.158 | 8.797 | 5.999 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Management | Management | 2016 | — | — |
LO Management | Management | 2017 | — | — |
KM Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1997 | |
| Individual | 50.0% | 50.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarke Hedelund Færch | Management | 0 companies |
| Lars Overby | Management | 0 companies |
| Kai Mathiasson Jessen | Management | 0 companies |