| Revenue | DKK -186K | -53% |
| EBITDA | DKK -322K | +54% |
| Net profit | DKK -117K | -113% |
| Total assets | DKK 8,2M | -13% |
| Equity | DKK 8,1M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.442 | 3.540 | 1.630 | 456 | 1.316 | -1.637 | -364 | -2.050 | -220 | -367 | -640 | -400 | -186 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -337 | -1.335 | -1.276 | -308 | -136 |
| EBITDA | 3.442 | 3.540 | 1.630 | 456 | 1.316 | -1.637 | -364 | -2.050 | -557 | -1.702 | -1.916 | -708 | -322 |
| Depreciation & amort. | -115 | -98 | -100 | -105 | -122 | -96 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.327 | 3.443 | 1.530 | 351 | 1.193 | -1.733 | -364 | -2.050 | -557 | -1.702 | -1.916 | -708 | -322 |
| Net financials | -49 | 2.492 | 1.711 | 1.013 | 643 | -1.258 | -220 | -1.564 | -1.855 | 48 | 116 | 1.541 | 151 |
| Profit before tax | 3.625 | 4.121 | 2.029 | 1.274 | 988 | -1.099 | 100 | -1.872 | -2.413 | -1.653 | -1.799 | 833 | -172 |
| Tax | 931 | 472 | 214 | 208 | 116 | 115 | -0 | -47 | -133 | 91 | -46 | -45 | -55 |
| Net profit | 2.694 | 3.649 | 1.815 | 1.066 | 872 | -1.214 | 100 | -1.825 | -2.280 | -1.744 | -1.754 | 877 | -117 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.670 | 20.028 | 20.708 | 24.032 | 20.903 | 18.257 | 16.590 | 14.248 | 11.613 | 9.522 | 8.693 | 9.417 | 8.159 |
| Equity | 17.779 | 19.328 | 18.643 | 18.209 | 18.582 | 16.867 | 16.467 | 14.142 | 11.362 | 9.368 | 7.614 | 8.374 | 8.135 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.886 | 694 | 2.062 | 5.823 | 2.321 | 1.390 | 123 | 105 | 251 | 154 | 1.079 | 1.043 | 24 |
| Total debt | 1.886 | 694 | 2.062 | 5.823 | 2.321 | 1.390 | 123 | 105 | 251 | 154 | 1.079 | 1.043 | 24 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Laurits Pagaard Sønderby Sørensen | Board of Directors | 0 companies |
| Kristoffer Lauge Jørgensen | Chairman | 0 companies |
| Helle Jørgensen | Board of Directors | 0 companies |
| Mikkel Lauge Jørgensen | Board of Directors | 0 companies |
| Kristian Lauge Jørgensen | Board of Directors | 0 companies |
| Ib Gorm Pedersen | Board of Directors | 0 companies |
| Frederik Lauge Jørgensen | Board of Directors | 0 companies |