| Revenue | DKK -96K | +281% |
| EBITDA | DKK -96K | -281% |
| Net profit | DKK 8,4M | +130% |
| Total assets | DKK 26,5M | +80% |
| Equity | DKK 22,9M | +59% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 54 | 63 | 67 | 62 | 106 | 8 | 15 | 17 | -25 | -96 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 54 | 63 | 67 | 62 | 106 | 8 | 15 | 17 | -25 | -96 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 54 | 63 | 67 | 62 | 106 | 8 | 15 | 17 | -25 | -96 |
| Net financials | 166 | 897 | -792 | 627 | 342 | 1.658 | 795 | 1.795 | 3.756 | 9.056 |
| Profit before tax | 638 | 1.152 | -726 | 690 | 447 | 1.667 | 809 | 1.812 | 3.731 | 8.960 |
| Tax | 81 | 55 | 111 | 119 | 66 | 79 | 12 | 75 | 64 | 515 |
| Net profit | 558 | 1.097 | -837 | 570 | 381 | 1.588 | 797 | 1.737 | 3.667 | 8.446 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.756 | 10.854 | 9.822 | 9.937 | 9.746 | 11.647 | 11.273 | 12.984 | 14.723 | 26.510 |
| Equity | 9.739 | 10.740 | 9.805 | 9.775 | 9.555 | 11.040 | 10.831 | 12.460 | 14.427 | 22.873 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 114 | 17 | 162 | 191 | 608 | 442 | 524 | 296 | 3.637 |
| Total debt | 17 | 114 | 17 | 162 | 191 | 608 | 442 | 524 | 296 | 3.637 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 50.0% | 2021 | |
| Individual | 33.3% | 20.0% | 2018 | |
| Individual | 10.0% | 50.0% | 2018 | |
| Individual | 33.3% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Alex Frederiksen | Audit | 0 companies |