| Revenue | DKK -12K | +27% |
| EBITDA | DKK -12K | -27% |
| Net profit | DKK -34K | -164% |
| Total assets | DKK 3,9M | -2% |
| Equity | DKK 3,8M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | 10 | — | -6 | -7 | -9 | 110 | 139 | 72 | 0 | -8 | -9 | -10 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11 | 10 | 0 | -6 | -7 | -9 | 48 | 93 | 99 | -13 | -8 | -9 | -10 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -8 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11 | 10 | 0 | -6 | -7 | -9 | 40 | 85 | 99 | -13 | -8 | -9 | -10 | -12 |
| Net financials | -297 | -257 | 0 | 219 | 310 | 261 | -46 | 6 | 145 | -121 | -8 | 100 | 60 | -25 |
| Profit before tax | -250 | -214 | 0 | 213 | 303 | 252 | -6 | 90 | 244 | -134 | -17 | 91 | 50 | -37 |
| Tax | -0 | -0 | -0 | -33 | -2 | -2 | 4 | 14 | 11 | -7 | -6 | -3 | -3 | -3 |
| Net profit | -250 | -214 | 0 | 245 | 306 | 255 | -11 | 77 | 233 | -127 | -11 | 93 | 52 | -34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.467 | 3.707 | 0 | 3.611 | 3.879 | 4.021 | 4.510 | 4.545 | 4.654 | 4.513 | 4.417 | 4.053 | 4.021 | 3.928 |
| Equity | 3.014 | 3.180 | 0 | 3.546 | 3.803 | 4.007 | 3.945 | 3.968 | 4.147 | 3.965 | 3.898 | 3.934 | 3.928 | 3.833 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -453 | -528 | 0 | 65 | 76 | 8 | 561 | 567 | 507 | 548 | 519 | 119 | 93 | 95 |
| Total debt | -453 | -528 | 0 | 65 | 76 | 14 | 561 | 567 | 507 | 548 | 519 | 119 | 93 | 95 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RF Audit | Audit | 1959 | — | — |
EL Management | Management | 1959 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1959 | — | — | |
| Board of Directors | 1959 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1959 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1959 |
| Person | Role here | Other companies |
|---|---|---|
| Ruddi Frank Carlsen | Audit | 0 companies |
| Ernst Laurits Holm | Management | 0 companies |
| Bent Holm | Board of Directors | 0 companies |
| Bent Holm | Board of Directors | 0 companies |
| Søren Loft Gjelstrup | Board of Directors | 0 companies |
| Carsten Seip Nielsen | Board of Directors | 0 companies |
| Henrik Hekke Larsen | Board of Directors | 0 companies |
| Henrik Holm | Board of Directors | 0 companies |