| Revenue | — | — |
| EBITDA | DKK -58K | +19% |
| Net profit | DKK 665M | -12% |
| Total assets | DKK 1,4B | -70% |
| Equity | DKK 1,4B | -70% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 385 | -147 | -69 | -50 | -62 | -65 | -66 | -65 | -66 | -1.638 | -82 | -72 | -58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 385 | -147 | -69 | -50 | -62 | -65 | -66 | -65 | -66 | -1.638 | -82 | -72 | -58 |
| Net financials | 73.653 | 14.459 | 51.194 | 1.031.014 | 64.686 | 198.776 | 2.134.270 | 577.021 | 198.261 | 2.362.264 | 1.297.142 | 780.817 | 683.222 |
| Profit before tax | 74.038 | 14.312 | 51.125 | 1.030.964 | 64.624 | 198.711 | 2.134.204 | 576.956 | 198.195 | 2.360.626 | 1.297.060 | 780.745 | 683.164 |
| Tax | 2.857 | 1.598 | -411 | 379 | 231 | 14.478 | 7.194 | 510 | 71 | -287 | 6.880 | 23.844 | 18.202 |
| Net profit | 71.181 | 12.714 | 51.536 | 1.030.585 | 64.393 | 184.233 | 2.127.010 | 576.446 | 198.124 | 2.360.913 | 1.290.180 | 756.901 | 664.962 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.867.702 | 1.404.792 | 1.132.225 | 1.875.185 | 1.931.073 | 2.115.307 | 1.060.883 | 1.060.883 | 1.066.887 | 3.582.617 | 4.075.339 | 4.807.884 | 1.444.778 |
| Equity | 767.282 | 784.510 | 836.046 | 1.866.631 | 1.931.023 | 2.115.257 | 1.042.267 | 868.713 | 1.066.837 | 3.427.750 | 4.048.466 | 4.805.367 | 1.444.219 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.100.420 | 620.282 | 296.179 | 8.554 | 50 | 50 | 18.616 | 192.170 | 50 | 584 | 69 | 72 | 59 |
| Total debt | 1.100.420 | 620.282 | 296.179 | 8.554 | 50 | 50 | 18.616 | 192.170 | 50 | 584 | 69 | 72 | 59 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Chief Executive Officer | Chief Executive Officer | 1959 | — | — |
JG Management | Management | 2017 | — | — |
IG Management | Management | 2025 | — | — |
LK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
PG Management | Management | 1959 | — | — |
PH Management | Management | 1959 | — | — |
TA Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
NE Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 1959 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1959 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1959 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 1959 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2000 | — | — | |
| Chairman | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| John Nigel Langrick | Chief Executive Officer | 0 companies |
| Jens Gaarde Gad | Management | 0 companies |
| Ina Gjerløv Hyldgaard Christensen | Management | 0 companies |
| Lisa Kaczmarek Oxholm | Chief Executive Officer | 0 companies |
| Peter Groth Bruun | Management | 0 companies |
| Peter Hansen-Damm | Management | 0 companies |
| Tom Andersen | Chief Executive Officer | 0 companies |
| Niels Erik Hansen | Chief Executive Officer | 0 companies |
| Hans Kirk | Board of Directors | 0 companies |
| Finn Hillerup Lyhne | Board of Directors | 0 companies |
| Markus Menne | Board of Directors | 0 companies |
| Jesper Vaagelund Christensen | Chairman | 0 companies |
| Andreas Lundqvist | Chairman | 0 companies |
| Hans Jørgen Gustavsen | Board of Directors | 0 companies |
| Henrik Krabsen Jensen | Board of Directors | 0 companies |
| Torben Christensen | Chairman | 0 companies |
| Svend Erik Henriksen | Board of Directors | 0 companies |
| Johnny Bo Jørgensen | Board of Directors | 0 companies |
| Lars Christen Guldborg | Board of Directors | 0 companies |
| Anders Stahlschmidt | Board of Directors | 0 companies |
| Harald Jensen Agerley | Board of Directors | 0 companies |
| Eric Per Jerker Alström | Chairman | 0 companies |
| Henry Petersen | Board of Directors | 0 companies |
| Daniel Hannes Winter | Board of Directors | 0 companies |
| Ole Steen Andersen | Board of Directors | 0 companies |
| Kim Christensen | Chairman | 0 companies |
| Karl Josef Schmidt | Chairman | 0 companies |
| Hans Jørgen Cornett | Chairman | 0 companies |
| Jørgen Mads Clausen | Chairman | 0 companies |