| Revenue | DKK 22,6M | -14% |
| EBITDA | DKK 12,2M | -26% |
| Net profit | DKK 9,7M | -27% |
| Total assets | DKK 29,7M | +0% |
| Equity | DKK 12,3M | -32% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.840 | 10.675 | 14.469 | 19.560 | 20.524 | 16.758 | 11.665 | 9.818 | 22.241 | 23.665 | 29.336 | 33.041 | 26.268 | 22.622 |
| Staff expenses | -5.959 | -8.367 | -10.045 | -9.522 | -11.000 | -12.930 | -10.622 | -4.912 | -7.962 | -9.056 | -9.871 | -9.447 | -9.722 | -10.453 |
| EBITDA | 1.881 | 2.307 | 4.424 | 10.038 | 9.524 | 3.828 | 1.043 | 4.906 | 14.279 | 14.609 | 19.464 | 23.594 | 16.538 | 12.169 |
| Depreciation & amort. | -453 | -493 | -629 | -261 | -137 | -96 | -34 | -19 | -25 | -68 | -237 | -519 | -158 | -29 |
| EBIT | 1.428 | 1.815 | 3.795 | 9.777 | 9.387 | 3.731 | 1.008 | 4.887 | 14.254 | 14.541 | 19.228 | 23.075 | 16.380 | 12.140 |
| Net financials | 122 | 15 | 297 | 194 | 189 | -147 | -161 | 192 | 17 | 1.219 | 670 | 958 | 738 | 322 |
| Profit before tax | 1.550 | 1.830 | 4.092 | 9.971 | 9.576 | 3.585 | 847 | 5.079 | 14.271 | 15.760 | 19.897 | 24.033 | 17.118 | 12.462 |
| Tax | 403 | 467 | 1.058 | 2.353 | 2.109 | 795 | 191 | 1.121 | 3.145 | 3.482 | 4.392 | 5.289 | 3.772 | 2.743 |
| Net profit | 1.147 | 1.363 | 3.033 | 7.617 | 7.466 | 2.790 | 657 | 3.958 | 11.126 | 12.278 | 15.505 | 18.744 | 13.346 | 9.719 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.931 | 20.989 | 30.354 | 33.190 | 35.613 | 30.239 | 27.168 | 34.674 | 33.668 | 43.722 | 39.368 | 46.547 | 29.749 | 29.696 |
| Equity | 7.147 | 7.109 | 9.033 | 16.117 | 18.466 | 13.790 | 8.157 | 12.114 | 19.240 | 21.518 | 27.024 | 31.768 | 18.114 | 12.333 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 194 | 563 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.716 | 13.807 | 20.120 | 15.673 | 17.147 | 16.449 | 19.011 | 22.366 | 13.865 | 22.204 | 12.344 | 14.779 | 11.636 | 17.363 |
| Total debt | 15.716 | 13.807 | 20.120 | 15.673 | 17.147 | 16.449 | 19.011 | 22.560 | 14.428 | 22.204 | 12.344 | 14.779 | 11.636 | 17.363 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Founder | Founder | 1997 | — | — |
CE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
CR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OTS-Group Holding ApS | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kloppenborg Jessen | Founder | 0 companies |
| Carsten Egtved Petersen | Chief Executive Officer | 0 companies |
| Carsten Rønde | Chief Executive Officer | 0 companies |
| Michael Kjær | Chairman | 0 companies |
| Kim Knudsen | Board of Directors | 0 companies |
| Kurt Bruno Christensen | Board of Directors | 0 companies |
| Simon Skovgård Nielsen | Board of Directors | 0 companies |
| Mads Kjeld Anders Mørch | Chairman | 0 companies |
| Nils Bugge | Board of Directors | 0 companies |
| Karina Rohrberg | Board of Directors | 0 companies |
| Christian Engsted | Chairman | 0 companies |
| Stig Johan Ingebrigtsvoll | Board of Directors | 0 companies |
| Harald Jessen | Board of Directors | 0 companies |
| Kim Gordon | Chairman | 0 companies |