| Revenue | DKK 2K | -89% |
| EBITDA | DKK 2K | -89% |
| Net profit | DKK 27K | -53% |
| Total assets | DKK 635K | -9% |
| Equity | DKK 591K | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.017 | 190 | 579 | 302 | 479 | 968 | 593 | -18 | 44 | 449 | 821 | 22 | 2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.017 | 190 | 579 | 302 | 479 | 968 | 593 | -18 | 44 | 449 | 821 | 22 | 2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.017 | 190 | 579 | 302 | 479 | 968 | 593 | -18 | 44 | 449 | 821 | 22 | 2 |
| Net financials | -281 | 209 | -378 | -5 | 43 | 245 | 90 | 9 | -90 | -4 | 18 | 53 | 33 |
| Profit before tax | 4.736 | 399 | 200 | 297 | 521 | 1.213 | 683 | -9 | -47 | 445 | 839 | 75 | 35 |
| Tax | 1.184 | 100 | 49 | 70 | 115 | 267 | 150 | -2 | -10 | 98 | 185 | 16 | 8 |
| Net profit | 3.552 | 299 | 151 | 227 | 407 | 946 | 532 | -7 | -37 | 347 | 654 | 58 | 27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.884 | 24.327 | 1.049 | 1.746 | 1.688 | 5.061 | 1.668 | 715 | 1.696 | 1.008 | 1.704 | 701 | 635 |
| Equity | 4.133 | 933 | 784 | 811 | 1.018 | 1.564 | 1.197 | 690 | 503 | 850 | 1.505 | 663 | 591 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24.480 | 23.395 | 265 | 934 | 670 | 3.497 | 471 | 25 | 1.193 | 158 | 200 | 37 | 45 |
| Total debt | 24.480 | 23.395 | 265 | 934 | 670 | 3.497 | 471 | 25 | 1.193 | 158 | 200 | 37 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Management | Management | 1997 | — | — |
SC Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
TH Management | Management | 1997 | — | — |
BN Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COPENHAGEN MERCHANTS A/S | Company | 100.0% | 100.0% | 2019 |
CM HOLDING A/S | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Christian Ringsing | Management | 0 companies |
| Simon Christensen | Chief Executive Officer | 0 companies |
| Torben Herman Christensen | Management | 0 companies |
| Bjørn Norholdt Eckford-Olsen | Management | 0 companies |
| Kirsten Bøgelund Ringsing | Board of Directors | 0 companies |
| Bente Christensen | Board of Directors | 0 companies |
| Klaus Ewald Madsen | Board of Directors | 0 companies |