| Revenue | DKK 15,1M | -45% |
| EBITDA | DKK 1,6M | -6% |
| Net profit | DKK 1,2M | -8% |
| Total assets | DKK 3,4M | -48% |
| Equity | DKK 2,4M | -30% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 31.244 | 27.784 | 15.143 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 2.096 | 1.704 | 1.610 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 2.096 | 1.704 | 1.610 |
| Net financials | 18 | 14 | 21 |
| Profit before tax | 2.114 | 1.718 | 1.630 |
| Tax | 533 | 440 | 453 |
| Net profit | 1.581 | 1.278 | 1.177 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 9.447 | 6.536 | 3.400 |
| Equity | 3.997 | 3.460 | 2.430 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 5.406 | 3.076 | 970 |
| Total debt | 5.451 | 3.076 | 970 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Audit | Audit | 1997 | — | — |
BL Audit | Audit | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Karmal Næs | Audit | 0 companies |
| Bodil Liisberg Bagh | Audit | 0 companies |
| Vincent Kirkeberg | Chairman | 0 companies |
| Henrik Dornonville de la Cour | Board of Directors | 0 companies |
| Linda Herseth | Chairman | 0 companies |
| Jan Bendix | Board of Directors | 0 companies |
| Leif Henning Badino | Chairman | 0 companies |
| Stefan Willerslev | Board of Directors | 0 companies |
| Henrik Vilson | Board of Directors | 0 companies |
| Henrik Ulsø | Chairman | 0 companies |