| Revenue | DKK 5K | -100% |
| EBITDA | DKK 5K | -100% |
| Net profit | DKK 255 | -100% |
| Total assets | DKK 2,2M | -16% |
| Equity | DKK 2,2M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 112 | 76 | 298 | 184 | 142 | 177 | 397 | 1.038 | 5 |
| Staff expenses | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 107 | 66 | 288 | 174 | 133 | 165 | 397 | 1.038 | 5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 107 | 66 | 288 | 174 | 133 | 165 | 397 | 1.038 | 5 |
| Net financials | 1 | 0 | 1 | 2 | 0 | -19 | -10 | 0 | -4 |
| Profit before tax | 108 | 66 | 290 | 177 | 133 | 146 | 387 | 1.038 | 0 |
| Tax | -0 | -0 | -16 | -0 | -0 | -46 | 91 | 297 | -0 |
| Net profit | 108 | 66 | 306 | 177 | 133 | 191 | 296 | 741 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.273 | 2.176 | 2.296 | 1.893 | 1.879 | 2.145 | 2.584 | 2.640 | 2.209 |
| Equity | 266 | 333 | 639 | 816 | 949 | 1.140 | 1.436 | 2.177 | 2.178 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.006 | 1.843 | 1.658 | 1.078 | 931 | 1.005 | 1.023 | 463 | 31 |
| Total debt | 1.006 | 1.843 | 1.658 | 1.078 | 931 | 1.005 | 1.023 | 463 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Audit | Audit | 1997 | — | — |
HP | Audit | 2000 | — | — |
HN Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
JS Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 1999 | — | — | |
| Chairman | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Birkholm Invest ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Rasmussen | Audit | 0 companies |
| HH PENSIONS INVEST A/S | Audit | 0 companies |
| Helen Nyboe | Chief Executive Officer | 0 companies |
| Jytte Schiøler Hjort | Management | 0 companies |
| Ib Jon Olufsen Hjort | Board of Directors | 0 companies |
| Torben Hermansen | Board of Directors | 0 companies |
| Jørgen Olesen | Chairman | 0 companies |
| Peter Olaf Nissen Larson | Chairman | 0 companies |