| Revenue | DKK 5,3M | -75% |
| EBITDA | DKK -618K | +56% |
| Net profit | DKK -496K | +57% |
| Total assets | DKK 4,6M | -34% |
| Equity | DKK -258K | -209% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.001 | 4.140 | 2.492 | 6.409 | 7.325 | 45.402 | 62.840 | 50.296 | 20.845 | 5.311 |
| Staff expenses | -4.386 | -3.521 | -2.875 | -4.574 | -5.118 | -2.720 | -4.531 | -3.876 | -86 | -0 |
| EBITDA | 1.625 | 615 | -383 | 1.760 | 2.208 | 2.349 | 2.463 | -913 | -1.399 | -618 |
| Depreciation & amort. | 396 | -413 | -377 | -364 | -485 | -360 | -759 | -157 | -54 | -17 |
| EBIT | 1.229 | 202 | -760 | 1.396 | 1.723 | 1.989 | 1.703 | -1.070 | -1.453 | -634 |
| Net financials | -460 | -250 | -234 | -315 | -225 | -103 | -211 | -2 | -23 | -1 |
| Profit before tax | 769 | -48 | -994 | 1.081 | 1.498 | 1.886 | 1.493 | -1.072 | -1.475 | -635 |
| Tax | 184 | -5 | -253 | 270 | 269 | 350 | -222 | -235 | -324 | -140 |
| Net profit | 585 | -43 | -741 | 811 | 1.229 | 1.536 | 1.714 | -837 | -1.151 | -496 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.153 | 26.860 | 29.149 | 35.217 | 37.421 | 60.173 | 23.307 | 21.269 | 7.041 | 4.634 |
| Equity | 16.083 | 16.040 | 15.300 | 16.110 | 17.339 | 23.912 | 2.225 | 1.388 | 237 | -258 |
| Long-term debt | 8.491 | 3.858 | 3.464 | 3.051 | 2.712 | 8.772 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.247 | 6.397 | 10.075 | 15.474 | 16.629 | 25.416 | 21.082 | 19.881 | 6.804 | 4.892 |
| Total debt | 18.492 | 10.256 | 13.539 | 18.525 | 19.341 | 34.188 | 21.082 | 19.881 | 6.804 | 4.892 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
PH Founder | Founder | 1997 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
TO Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2000 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kansas A/S | Company | 33.3% | 33.3% | 2005 |
BACHER WORK WEAR A/S | Company | 100.0% | 100.0% | 2016 |
ORLOFF LAURIDSEN HOLDING ApS | Company | 25.0% | 25.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Vallentin | Chief Executive Officer | 0 companies |
| Prebens Herremagasin I/S | Founder | 0 companies |
| Martin Burholt Andreasen | Chief Executive Officer | 0 companies |
| Torben Orloff Lauridsen | Management | 0 companies |
| Kurt Henning Keilberg | Board of Directors | 0 companies |
| Jørgen Kræmer Petersen | Board of Directors | 0 companies |
| Ole Lenarth Nielsen | Chairman | 0 companies |
| Carsten Georg Lauth | Board of Directors | 0 companies |
| Ole Bang Nielsen | Board of Directors | 0 companies |
| Leif Erik Hansen | Board of Directors | 0 companies |
| Hans Ole Larsen | Chairman | 0 companies |
| Stellan Bjørn Petersen | Chairman | 0 companies |
| Steen William Reves | Chairman | 0 companies |
| Carl Backs | Chairman | 0 companies |
| Henning Vallentin Jensen | Board of Directors | 0 companies |
| Marlene Høj Haugaard | Board of Directors | 0 companies |
| Jørgen Kongskov Olsen | Chairman | 0 companies |
| Claus Michael Valentin Hemmingsen | Board of Directors | 0 companies |
| Anders Grønlund | Chairman | 0 companies |