| Revenue | DKK 2,2M | +0% |
| EBITDA | DKK 165K | +210% |
| Net profit | DKK 226K | +206% |
| Total assets | DKK 6,3M | -2% |
| Equity | DKK 1,7M | +15% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.222 | 2.737 | 1.281 | 2.168 | 2.170 |
| Staff expenses | -2.024 | -2.297 | -2.232 | -2.318 | -2.005 |
| EBITDA | 1.198 | 440 | -951 | -150 | 165 |
| Depreciation & amort. | -103 | -89 | -61 | -37 | -37 |
| EBIT | 1.094 | 352 | -1.011 | -187 | 128 |
| Net financials | -86 | -80 | -90 | -81 | -83 |
| Profit before tax | 1.008 | 272 | -1.102 | -268 | 45 |
| Tax | 242 | 72 | -238 | -56 | -181 |
| Net profit | 766 | 200 | -863 | -213 | 226 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.846 | 8.357 | 6.789 | 6.425 | 6.300 |
| Equity | 2.371 | 2.571 | 1.708 | 1.495 | 1.721 |
| Long-term debt | 4.999 | 2.738 | 2.629 | 2.520 | 2.411 |
| Short-term debt | 3.004 | 2.703 | 2.345 | 2.359 | 2.168 |
| Total debt | 8.003 | 5.441 | 4.975 | 4.878 | 4.579 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LE Management | Management | 2023 |
PE Founder | Founder | 1997 |
PE Founder | Founder | 1997 |
| Former (1) | ||
JV Audit | Audit | 2001 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn-Ulrik Vejlby | Audit | 0 companies |
| Leif Erik Damsgaard Laustsen | Management | 0 companies |
| Poul Erik Rasmus Timm | Founder | 0 companies |
| Poul Erik Kesting | Founder | 0 companies |
| Ane-Mette Timm Damsgaard Laustsen | Board of Directors | 0 companies |
| Alice Kirsten Skou Timm | Chairman | 0 companies |