| Revenue | DKK 1,9M | +20% |
| EBITDA | DKK 110K | -73% |
| Net profit | DKK 36K | -88% |
| Total assets | DKK 1,4M | +47% |
| Equity | DKK 245K | -49% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 431 | 244 | 501 | 12 | 532 | 410 | 1.235 | 1.680 | 1.752 | 1.529 | 1.412 | 1.556 | 1.873 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -751 | -783 | -667 | -613 | -720 | -1.147 | -1.763 |
| EBITDA | 210 | 7 | 244 | -76 | 367 | 212 | 295 | 612 | 707 | 916 | 692 | 408 | 110 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -104 | -167 | -245 | -175 | -36 | -0 | -0 |
| EBIT | 210 | 7 | 244 | -76 | 367 | 212 | 191 | 445 | 462 | 742 | 656 | 408 | 110 |
| Net financials | -1 | 1 | -6 | -11 | -13 | 518 | 2 | -120 | 267 | -152 | -683 | -17 | -64 |
| Profit before tax | 209 | 12 | 314 | -112 | 354 | 730 | 192 | 325 | 729 | 589 | -26 | 391 | 46 |
| Tax | 52 | -0 | -0 | -0 | 79 | 163 | 44 | 72 | 160 | 130 | 0 | 86 | 11 |
| Net profit | 157 | 9 | 238 | -87 | 275 | 568 | 149 | 254 | 569 | 460 | -26 | 305 | 36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 434 | 450 | 920 | 550 | 922 | 1.175 | 682 | 748 | 1.380 | 1.179 | 724 | 934 | 1.374 |
| Equity | 263 | 209 | 447 | 160 | 436 | 791 | 221 | 200 | 200 | 200 | 174 | 479 | 245 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 282 | 275 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 171 | 241 | 465 | 389 | 476 | 374 | 168 | 273 | 1.180 | 979 | 550 | 455 | 1.129 |
| Total debt | 171 | 241 | 465 | 389 | 476 | 374 | 450 | 548 | 1.180 | 979 | 550 | 455 | 1.129 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WH Management | Management | 1997 | — | — |
BD Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KAWA Holding ApS | Company | 33.3% | 33.3% | 2023 |
SJMKB Holding ApS | Company | 33.3% | 33.3% | 2023 |
Aizawphar Holding ApS | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Walther Højgaard Diechmann | Management | 0 companies |
| Bo Diechmann | Management | 0 companies |
| Kresten Diechmann | Board of Directors | 0 companies |