| Revenue | DKK -17K | -52% |
| EBITDA | DKK -17K | +52% |
| Net profit | DKK 2M | -65% |
| Total assets | DKK 50,5M | +4% |
| Equity | DKK 50,4M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -24 | -21 | -21 | -22 | -22 | -22 | -23 | -24 | -23 | -36 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -31 | -25 | -24 | -21 | -21 | -22 | -22 | -22 | -23 | -24 | -23 | -36 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -31 | -25 | -24 | -21 | -21 | -22 | -22 | -22 | -23 | -24 | -23 | -36 | -17 |
| Net financials | 1.630 | 2.440 | 4.080 | 2.260 | 1.786 | 3.070 | 2.569 | 1.349 | 1.804 | 4.630 | 5.537 | 4.217 | 6.120 | 2.085 |
| Profit before tax | 1.601 | 2.409 | 4.055 | 2.236 | 1.765 | 3.049 | 2.547 | 1.327 | 1.781 | 4.607 | 5.513 | 4.194 | 6.084 | 2.068 |
| Tax | 84 | 60 | 129 | 151 | 108 | -38 | 110 | 35 | 90 | 309 | 213 | 330 | 407 | 66 |
| Net profit | 1.518 | 2.349 | 3.926 | 2.085 | 1.657 | 3.087 | 2.436 | 1.292 | 1.691 | 4.298 | 5.300 | 3.864 | 5.676 | 2.002 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.916 | 24.168 | 27.997 | 30.056 | 31.542 | 34.000 | 36.314 | 36.528 | 37.720 | 41.944 | 46.723 | 48.617 | 48.535 | 50.450 |
| Equity | 21.894 | 24.146 | 27.975 | 29.962 | 31.219 | 33.906 | 35.843 | 36.434 | 37.626 | 41.724 | 46.523 | 48.387 | 48.364 | 50.366 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 22 | 22 | 94 | 290 | 94 | 471 | 94 | 94 | 220 | 200 | 230 | 171 | 85 |
| Total debt | 22 | 22 | 22 | 94 | 290 | 94 | 471 | 94 | 94 | 220 | 200 | 230 | 171 | 85 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|