| Revenue | DKK -865K | +37% |
| EBITDA | DKK -865K | -37% |
| Net profit | DKK 17,5M | +135% |
| Total assets | DKK 130,4M | -3% |
| Equity | DKK 66,7M | +35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.919 | 6.574 | 5.284 | -1.512 | -776 | -1.257 | 332.479 | 211.608 | -764 | -76 | -114 | -633 | -865 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -86.701 | -74.701 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.919 | 6.574 | 5.284 | -1.512 | -776 | -1.257 | 16.394 | -21.664 | -764 | -76 | -114 | -633 | -865 |
| Depreciation & amort. | -2.217 | 2.240 | 2.176 | -0 | -0 | -0 | -3.581 | -1.645 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.702 | 4.334 | 3.108 | -1.512 | -776 | -1.257 | 12.813 | -23.309 | -764 | -76 | -114 | -633 | -865 |
| Net financials | 4.933 | -11.664 | 3.036 | 12.636 | 5.487 | 15.759 | 1.204 | -431 | -17.266 | 9.054 | 1.717 | 7.499 | 17.840 |
| Profit before tax | 8.635 | -7.330 | 6.144 | 11.124 | 4.711 | 14.502 | 14.017 | -23.740 | -18.030 | 8.978 | 1.603 | 6.866 | 16.975 |
| Tax | 586 | 1.065 | -5.254 | -374 | -228 | -305 | 4.243 | -5.119 | -341 | -129 | -372 | -565 | -512 |
| Net profit | 8.049 | -8.395 | 11.398 | 11.498 | 4.939 | 14.807 | 9.774 | -18.621 | -17.689 | 9.107 | 1.975 | 7.431 | 17.487 |
| Item | 2012 | 2013 | 2014 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 153.873 | 148.084 | 152.796 | 119.343 | 123.261 | 138.021 | 242.343 | 191.996 | 89.560 | 115.650 | 122.836 | 134.048 | 130.361 |
| Equity | 108.009 | 97.274 | 108.365 | 78.249 | 83.188 | 97.995 | 67.769 | 48.366 | 31.127 | 39.984 | 41.542 | 49.216 | 66.674 |
| Long-term debt | 26.197 | 23.947 | 21.910 | 0 | 0 | 0 | 12.500 | 10.000 | 7.500 | 5.000 | 2.500 | 0 | 0 |
| Short-term debt | 18.832 | 26.103 | 21.857 | 41.094 | 40.073 | 40.026 | 150.402 | 125.320 | 50.933 | 70.666 | 78.794 | 84.832 | 63.687 |
| Total debt | 45.029 | 50.050 | 43.767 | 41.094 | 40.073 | 40.026 | 162.902 | 135.320 | 58.433 | 75.666 | 81.294 | 84.832 | 63.687 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TT Management | Management | 2019 | — | — |
KR Management | Management | 2019 | — | — |
SN Management | Management | 2025 | — | — |
MB Management | Management | 2025 | — | — |
KR Management | Management | 2025 | — | — |
SR Founder | Founder | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2025 | — | — | |
SD | Board of Directors | 2017 | — | — |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KRI HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
CRI HOLDING II ApS | Company | 20.0% | 20.0% | 2011 |
RIIS HOLDING A/S | Company | 20.0% | 20.0% | 2019 |
VSRI HOLDING II ApS | Company | 50.0% | 50.0% | 2011 |
CRI Holding II ApS | Company | 25.0% | 25.0% | 2019 |
KRI HOLDING II ApS | Company | 20.0% | 20.0% | 2011 |
CRI HOLDING ApS | Company | 20.0% | 20.0% | 2011 |
KRI Holding II ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Trip | Management | 0 companies |
| Kristian Riis | Management | 0 companies |
| Steen Nissen | Management | 0 companies |
| Michael Brock | Management | 0 companies |
| Kresten Raahauge Skjødt | Management | 0 companies |
| Søren Riis | Founder | 0 companies |
| Kurt Hedegaard Carstensen | Board of Directors | 0 companies |
| Vinni Marianne Riis | Chairman | 0 companies |
| Lars Egeskov Jespersen | Chairman | 0 companies |
| Dorthe Messer | Board of Directors | 0 companies |
| Erik Mølgaard | Chairman | 0 companies |
| Mads Danielsen | Board of Directors | 0 companies |
| Charlotte Tove Christensen | Board of Directors | 0 companies |
| Henry Heiberg | Chairman | 0 companies |
| Niels Bo Andersen | Board of Directors | 0 companies |
| Poul Henning Sørensen | Chairman | 0 companies |
| Stig Due | Board of Directors | 0 companies |
| Søren Torp Laursen | Board of Directors | 0 companies |