Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
ETK EMS Næstved A/S
A/S
Active
Advertising protection
CVR 20172800
Industrivej 45, 8660
Skanderborg
Manufacture of electronic components
·
NACE 2611
Est. 1997 · 29 years old
1 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of electronic components
/
ETK EMS Næstved A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
45M
34M
22M
11M
0M
2021: 25M
25M
2021
2022: 5M (-80% vs 2021)
5M
-80%
2022
2023: 26M (+420% vs 2022)
26M
+420%
2023
2024: 18M (-31% vs 2023)
18M
-31%
2024
2025: 36M (+100% vs 2024)
36M
+100%
2025
EBITDA
DKK millions
38M
24M
10M
-4M
-18M
2021: -4M
-4M
2021
2022: -7M (-75% vs 2021)
-7M
-75%
2022
2023: 10M (+243% vs 2022)
10M
+243%
2023
2024: 4M (-60% vs 2023)
4M
-60%
2024
2025: 27M (+575% vs 2024)
27M
+575%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
36.451
18.120
25.749
5.334
24.752
Staff expenses
-9.308
-14.217
-15.829
-12.604
-28.358
EBITDA
27.143
3.903
9.919
-7.269
-3.606
Depreciation & amort.
-479
-905
-386
-2.954
-2.222
EBIT
26.665
2.998
9.533
-10.223
-5.829
Net financials
-1.515
-2.259
-1.843
-1.033
-2.149
Profit before tax
25.149
739
7.690
-11.256
-7.978
Tax
578
241
54
-68
-0
Net profit
24.571
498
7.636
-11.188
-7.978
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
47.243
45.353
63.294
52.778
49.429
Equity
29.486
4.914
-3.037
-10.673
514
Long-term debt
0
3.521
2.513
6.146
12.084
Short-term debt
17.757
36.918
63.818
57.305
36.830
Total debt
17.757
40.439
66.331
63.452
48.915
Financial ratios
5-year trend
EBITDA margin (of gross profit)
74,5 %
This company
2021
2025
Equity ratio
62,4 %
This company
38,2 %
Market median
This company
Market median
63% above market
2021
2025
Return on equity
83,3 %
This company
18,4 %
Market median
This company
Market median
353% above market
2021
2025
Net profit margin (of gross profit)
67,4 %
This company
2021
2025
Asset turnover (of gross profit)
0,77×
This company
2021
2025
Debt / equity
0,60×
This company
0,62×
Market median
This company
Market median
3% below market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-06-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on ETK EMS Næstved A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
