| Revenue | DKK -60K | -7% |
| EBITDA | DKK -60K | +7% |
| Net profit | DKK 143K | -95% |
| Total assets | DKK 26,1M | -6% |
| Equity | DKK 24,9M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 2 | -89 | -0 | 5 | -25 | -18 | -66 | 109 | 592 | -27 | 585 | -64 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 2 | -89 | -0 | 5 | -25 | -18 | -66 | 109 | 592 | -27 | 585 | -64 | -60 |
| Depreciation & amort. | -7 | -7 | -14 | -14 | -14 | -14 | -14 | -35 | -69 | -19 | -19 | -4 | -4 | -0 |
| EBIT | -9 | -5 | -103 | -14 | -9 | -39 | -32 | -101 | 40 | 574 | -46 | 581 | -68 | -60 |
| Net financials | 1.328 | 989 | 907 | 399 | 1.272 | 1.587 | -903 | 225 | -61 | 1.567 | -2.965 | 1.132 | 3.590 | 246 |
| Profit before tax | 1.319 | 984 | 804 | 385 | 1.263 | 1.548 | -936 | 124 | -21 | 2.140 | -3.011 | 1.713 | 3.522 | 186 |
| Tax | 302 | 241 | 201 | 96 | 281 | 344 | -0 | 18 | -0 | 294 | -0 | 1 | 436 | 43 |
| Net profit | 1.017 | 743 | 603 | 289 | 982 | 1.204 | -936 | 107 | -21 | 1.846 | -3.011 | 1.712 | 3.086 | 143 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.216 | 30.961 | 30.689 | 30.883 | 31.961 | 32.360 | 30.102 | 28.896 | 28.443 | 28.635 | 24.877 | 25.477 | 27.803 | 26.144 |
| Equity | 599 | 599 | 30.521 | 30.810 | 31.792 | 30.996 | 30.060 | 28.167 | 28.146 | 27.993 | 24.481 | 24.194 | 26.780 | 24.923 |
| Long-term debt | 17 | 17 | 16 | 16 | 16 | 14 | 13 | 72 | 72 | 72 | 0 | 0 | 415 | 0 |
| Short-term debt | 25 | 26 | 151 | 57 | 153 | 1.350 | 28 | 658 | 225 | 571 | 395 | 1.283 | 608 | 1.221 |
| Total debt | 41 | 43 | 167 | 73 | 168 | 1.364 | 42 | 729 | 296 | 642 | 395 | 1.283 | 1.023 | 1.221 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IB Founder | Founder | 1997 | — | — |
HV Audit | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Bjørn Byskov | Founder | 0 companies |
| Hans Vejlesby | Audit | 0 companies |