| Revenue | DKK -10K | -2% |
| EBITDA | DKK -10K | +2% |
| Net profit | DKK -40K | -172% |
| Total assets | DKK 318K | -35% |
| Equity | DKK 311K | -33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -18 | -12 | -10 | -9 | -10 | -12 | -11 | -10 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -18 | -12 | -10 | -9 | -10 | -12 | -11 | -10 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -18 | -12 | -10 | -9 | -10 | -12 | -11 | -10 | -10 | -10 |
| Net financials | 250 | 80 | 95 | 65 | 26 | 55 | 31 | 26 | 18 | 82 | -30 |
| Profit before tax | 9.318 | 63 | 83 | 55 | 17 | 46 | 19 | 15 | 8 | 72 | -40 |
| Tax | 9.097 | 16 | 20 | 13 | 4 | 10 | 4 | 3 | 2 | 16 | -0 |
| Net profit | 221 | 47 | 62 | 42 | 13 | 36 | 15 | 12 | 6 | 56 | -40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.105 | 1.055 | 1.039 | 996 | 881 | 823 | 732 | 630 | 528 | 487 | 318 |
| Equity | 1.095 | 1.046 | 1.012 | 956 | 869 | 804 | 715 | 621 | 519 | 465 | 311 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 9 | 27 | 40 | 12 | 20 | 17 | 8 | 8 | 22 | 7 |
| Total debt | 10 | 9 | 27 | 40 | 12 | 20 | 17 | 8 | 8 | 22 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Audit | Audit | 1998 | — | — |
JB Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Sommer | Audit | 0 companies |
| Jørgen Byriel | Management | 0 companies |