Riskpilot← Back to searchSign inGet full accessSMILE ApS
APSActiveCVR 20176199Gyldenlundsvej 14Motion picture and video distribution activities · NACE 5913Est. 19973 employees
Revenue 2025
DKK 944K
-249% vs 2024
EBITDA margin
34.0%
+126% vs 2024
Equity ratio
17.2%
Financial strength
Net profit 2025
DKK 22K
+102% vs 2024
| Revenue | DKK 944K | -249% |
| EBITDA | DKK 321K | +126% |
| Net profit | DKK 22K | +102% |
| Total assets | DKK 5,1M | +5% |
| Equity | DKK 879K | +3% |
| Employees | 3 | — |
Legal name
SMILE ApS
CVR number
20176199
Legal form
Anpartsselskab
NACE code
5913 · Motion picture and video distribution activities
Founded
1. juni 1997
Share capital
DKK 125.000
Employees
3 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør.
Company purpose
Selskabets formål er at drive handel og industri.
Address
Gyldenlundsvej 14
Phone
+4540253488
Email
ttl@smile.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.441 | 1.834 | 2.178 | 1.864 | 1.502 | 1.249 | 968 | 940 | 951 | 891 | 911 | 850 | -632 | 944 |
| Staff expenses | -1.219 | -1.268 | -1.072 | -1.015 | -1.070 | -1.001 | -772 | -658 | -564 | -604 | -651 | -676 | -610 | -623 |
| EBITDA | 522 | 66 | 545 | 158 | -205 | 248 | 197 | 282 | 387 | 287 | 259 | 175 | -1.242 | 321 |
| Depreciation & amort. | 58 | -58 | 29 | 24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 464 | 8 | 516 | 134 | -205 | 248 | 197 | 282 | 387 | 287 | 259 | 175 | -1.242 | 321 |
| Net financials | -94 | -278 | -278 | -32 | -148 | -211 | -191 | -207 | -183 | -174 | -170 | -171 | -279 | -287 |
| Profit before tax | 370 | -270 | 239 | 102 | -220 | 36 | 6 | 75 | 204 | 112 | 90 | 4 | -1.521 | 33 |
| Tax | 108 | 126 | 44 | 10 | 66 | 13 | 6 | 19 | 46 | 25 | 21 | 6 | -333 | 11 |
| Net profit | 262 | -396 | 195 | 92 | -287 | 23 | -0 | 56 | 158 | 87 | 69 | -2 | -1.187 | 22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.856 | 6.534 | 6.853 | 6.374 | 6.177 | 7.089 | 6.221 | 6.542 | 6.219 | 6.211 | 6.252 | 6.074 | 4.856 | 5.097 |
| Equity | 2.049 | 1.653 | 1.848 | 1.940 | 1.653 | 1.676 | 1.676 | 1.732 | 1.890 | 1.977 | 2.046 | 2.044 | 857 | 879 |
| Long-term debt | 99 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.025 | 4.285 | 4.404 | 3.845 | 4.001 | 4.876 | 4.000 | 4.246 | 3.720 | 3.599 | 3.551 | 3.369 | 3.671 | 3.879 |
| Total debt | 5.124 | 4.324 | 4.404 | 3.845 | 4.001 | 4.876 | 4.000 | 4.246 | 3.720 | 3.599 | 3.551 | 3.369 | 3.671 | 3.879 |
EBITDA margin
34.0%
This company
15.8%
Market median
+115% vs market
20122025
Equity ratio
17.2%
This company
38.2%
Market median
-55% vs market
20122025
Return on equity
2.6%
This company
18.4%
Market median
-86% vs market
20122025
Net profit margin
2.4%
This company
8.1%
Market median
-70% vs market
20122025
Asset turnover
0.19×
This company
1.12×
Market median
-83% vs market
20122025
Debt / equity
4.80×
This company
0.62×
Market median
-674% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
- Annual report 2024Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
- Annual report 2023Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
- Annual report 2012Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TT Management | Management | 1997 | — | — |
KM Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TL INVEST ApS | Company | 100.0% | 100.0% | 2010 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
TL INVEST ApS
SMILE ApS Board members of SMILE ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Timo Tapani Lahtinen | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Ole Finn Nielsen | Board of Directors | 0 companies |
| Jesper Boas Smith | Chairman | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |