| Revenue | DKK 45K | -511% |
| EBITDA | DKK 45K | +511% |
| Net profit | DKK 73K | +106% |
| Total assets | DKK 1,3M | +3% |
| Equity | DKK 183K | +67% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 39 | -2 | -2 | -23 | -6 | -13 | -16 | -11 | 45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 123 | 32 | 84 | -2 | -171 | 39 | -2 | -2 | -23 | -6 | -13 | -16 | -11 | 45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 123 | 32 | 84 | -2 | -171 | 39 | -2 | -2 | -23 | -6 | -13 | -16 | -11 | 45 |
| Net financials | 193 | -438 | 192 | 30 | -295 | -22 | 4 | 59 | 157 | 83 | 56 | 62 | -1.170 | 21 |
| Profit before tax | 317 | -405 | 276 | 29 | -192 | 17 | 13 | 57 | 135 | 77 | 43 | 47 | -1.181 | 66 |
| Tax | 14 | 9 | 11 | 18 | 18 | 3 | 5 | -3 | -9 | -4 | -7 | -7 | -4 | -7 |
| Net profit | 303 | -415 | 265 | 11 | -210 | 14 | 8 | 60 | 144 | 81 | 50 | 53 | -1.178 | 73 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.858 | 2.405 | 2.466 | 2.275 | 1.904 | 1.890 | 1.957 | 1.945 | 2.132 | 2.230 | 2.316 | 2.398 | 1.236 | 1.275 |
| Equity | 1.483 | 1.068 | 1.263 | 1.176 | 966 | 930 | 898 | 958 | 1.102 | 1.183 | 1.234 | 1.287 | 109 | 183 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.375 | 1.337 | 1.203 | 1.099 | 938 | 960 | 1.058 | 987 | 1.030 | 1.047 | 1.082 | 1.111 | 1.127 | 1.093 |
| Total debt | 1.375 | 1.337 | 1.203 | 1.099 | 938 | 960 | 1.058 | 987 | 1.030 | 1.047 | 1.082 | 1.111 | 1.127 | 1.093 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Christiani Havemann | Management | 0 companies |