| Revenue | DKK -6K | -23% |
| EBITDA | DKK -6K | +23% |
| Net profit | DKK -13K | -3% |
| Total assets | DKK 315K | +0% |
| Equity | DKK 103K | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -7 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -6 | -6 | -7 | 2 | -5 | -7 | -7 | -8 | -4 | -6 | -7 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -6 | -6 | -7 | 2 | -5 | -7 | -7 | -8 | -4 | -6 | -7 | -6 |
| Net financials | -29 | 20 | -3 | -3 | -3 | 68 | -6 | -2 | 0 | -2 | 0 | -6 | -8 |
| Profit before tax | -36 | 13 | -10 | -10 | -1 | 63 | -13 | -8 | -8 | -6 | -6 | -13 | -13 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -36 | 13 | -10 | -10 | -1 | 63 | -13 | -8 | -8 | -6 | -6 | -13 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 326 | 199 | 206 | 183 | 183 | 319 | 318 | 317 | 316 | 315 | 315 | 315 | 315 |
| Equity | 117 | 131 | 121 | 111 | 110 | 172 | 159 | 151 | 143 | 136 | 129 | 116 | 103 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 209 | 68 | 85 | 72 | 73 | 147 | 159 | 166 | 173 | 179 | 185 | 198 | 212 |
| Total debt | 209 | 68 | 85 | 72 | 73 | 147 | 159 | 166 | 173 | 179 | 185 | 198 | 212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |