| Revenue | DKK 564K | -40% |
| EBITDA | DKK 248K | +129% |
| Net profit | DKK 193K | +159% |
| Total assets | DKK 2,3M | +11% |
| Equity | DKK 1,3M | +18% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 5.077 | 1.243 | 6.026 | 938 | 564 |
| Staff expenses | -264 | -273 | -439 | -829 | -316 |
| EBITDA | 4.812 | 969 | 5.587 | 109 | 248 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.812 | 969 | 5.587 | 109 | 248 |
| Net financials | 145 | 108 | -2 | -12 | -0 |
| Profit before tax | 4.957 | 1.077 | 5.585 | 97 | 248 |
| Tax | 1.092 | 238 | 1.229 | 22 | 55 |
| Net profit | 3.865 | 839 | 4.356 | 75 | 193 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 7.717 | 7.743 | 11.000 | 2.062 | 2.296 |
| Equity | 6.597 | 7.437 | 9.669 | 1.059 | 1.252 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.120 | 307 | 1.331 | 1.003 | 1.044 |
| Total debt | 1.120 | 307 | 1.331 | 1.003 | 1.044 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
OK Chief Executive Officer | Chief Executive Officer | 2004 – 2006 |
LW Management | Management | 1997 – 2001 |
MK Management | Management | 2000 – 2001 |
ML Chief Executive Officer | Chief Executive Officer | 2006 – 2006 |
JØ Unofficial title | Unofficial title | 2023 – 2023 |
JK Management | Management | 1997 – 1998 |
KM Management | Management | 1997 – 1997 |
JØ Management | Management | 2002 – 2002 |
BR Chief Executive Officer | Chief Executive Officer | 2006 – 2007 |
ES Management | Management | 1997 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2004 – 2006 | |
| Chairman | 2020 – 2023 | |
| Chairman | 2009 – 2019 | |
| Board of Directors | 2006 – 2013 | |
| Chairman | 2004 – 2006 | |
| Board of Directors | 2006 – 2006 | |
| Chairman | 1997 – 1998 | |
| Chairman | 2019 – 2020 | |
| Board of Directors | 2013 – 2023 | |
| Chairman | 2007 – 2009 | |
| Board of Directors | 1997 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 | |
| Individual | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Klitgaard | Chief Executive Officer | 0 companies |
| Lise Westphal Emborg | Management | 0 companies |
| Michael Kristiansen | Management | 0 companies |
| Mogens Lund Hansen | Chief Executive Officer | 0 companies |
| Jakob Østervang | Unofficial title | 0 companies |
| Jarl Kåre Frijs-Madsen | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Jesper Østerhegn | Management | 0 companies |
| Brian Rosenberg | Chief Executive Officer | 0 companies |
| Erik Skov Pedersen | Management | 0 companies |
| Henrik Busch | Board of Directors | 0 companies |
| Claus Torben Warming | Board of Directors | 0 companies |
| Robert John Spliid | Chairman | 0 companies |
| Lars Fossum Bladt | Chairman | 0 companies |
| Hans Ole Nielsen | Board of Directors | 0 companies |
| Nils Jeppe Overgaard | Chairman | 0 companies |
| Jan Normann | Board of Directors | 0 companies |
| Carl Strøjer Hjermind | Chairman | 0 companies |
| Anette Elfrida Heimburger | Chairman | 0 companies |
| Peter Christian Andreasen | Board of Directors | 0 companies |
| Dan Stampe-Terkildsen | Chairman | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |