| Revenue | DKK -75K | -72% |
| EBITDA | DKK -75K | +72% |
| Net profit | DKK 120K | +110% |
| Total assets | DKK 16,5M | +1% |
| Equity | DKK 16M | +1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -11 | -103 | -268 | -263 | -75 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -103 | -268 | -263 | -75 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -103 | -268 | -263 | -75 |
| Net financials | -32 | 27.485 | -8.875 | -964 | 276 |
| Profit before tax | -43 | 27.382 | -9.143 | -1.227 | 202 |
| Tax | -0 | -0 | 104 | -31 | 81 |
| Net profit | -43 | 27.382 | -9.248 | -1.196 | 120 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 716 | 47.423 | 17.374 | 16.250 | 16.460 |
| Equity | 701 | 28.082 | 16.761 | 15.873 | 15.994 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 19.341 | 613 | 377 | 466 |
| Total debt | 15 | 19.341 | 613 | 377 | 466 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LT Management | Management | 2005 |
| Former (7) | ||
BH Management | Management | 2005 – 2005 |
BE Management | Management | 2003 – 2005 |
| Audit | 1997 – 2002 | |
PE Audit | Audit | 2002 – 2002 |
SE Management | Management | 2005 – 2005 |
TF Management | Management | 1997 – 2005 |
PE Management | Management | 1997 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (10) | ||
| Board of Directors | 1997 – 1998 | |
| Board of Directors | 1997 – 1997 | |
ML | Board of Directors | 2002 – 2003 |
| Board of Directors | 1998 – 2002 | |
| Board of Directors | 1997 – 1998 | |
| Board of Directors | 1997 – 2002 | |
| Chairman | 2002 – 2005 | |
| Chairman | 1997 – 1997 | |
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 1998 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Hornbek | Management | 0 companies |
| Bent Erlandsen | Management | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Per Erik Johannessen | Audit | 0 companies |
| Lars Thuesen | Management | 0 companies |
| Svend Erik Nielsen | Management | 0 companies |
| Tom Flemming Clausen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Torben Østergaard Andersen | Board of Directors | 0 companies |
| Stig Holmegaard Thygesen | Board of Directors | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Mike Lee | Board of Directors | 0 companies |
| Gene Mashlan | Board of Directors | 0 companies |
| Peter Schäfer | Chairman | 0 companies |
| Tim Byrne | Board of Directors | 0 companies |
| Bjorn Christer Sandahl | Board of Directors | 0 companies |
| Sam Ivar Erland Weihagen | Chairman | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Christer Sandahl | Board of Directors | 0 companies |
| Clive Darlaston | Board of Directors | 0 companies |