| Revenue | DKK 28,4M | +0% |
| EBITDA | DKK 11,1M | -4% |
| Net profit | DKK 8,2M | -6% |
| Total assets | DKK 34,1M | -5% |
| Equity | DKK 19M | -6% |
| Employees | 28 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.840 | 16.037 | 18.158 | 18.951 | 21.977 | 22.297 | 24.146 | 23.970 | 24.903 | 23.966 | 26.554 | 28.541 | 28.449 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 554 | 2.851 | 2.731 | 2.956 | 5.078 | 4.862 | 5.800 | 5.782 | 7.915 | 8.029 | 9.981 | 11.640 | 11.139 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 554 | 2.851 | 2.731 | 2.956 | 5.078 | 4.862 | 5.800 | 5.782 | 7.915 | 8.029 | 9.981 | 11.640 | 11.139 |
| Net financials | -305 | -112 | -280 | -247 | -67 | -156 | -169 | -164 | -152 | -205 | -176 | -529 | -651 |
| Profit before tax | 854 | 2.738 | 2.451 | 2.709 | 5.011 | 4.706 | 5.631 | 5.618 | 7.763 | 7.823 | 9.805 | 11.111 | 10.488 |
| Tax | 303 | 558 | 595 | 636 | 1.091 | 1.030 | 1.249 | 1.245 | 1.708 | 1.722 | 2.161 | 2.446 | 2.309 |
| Net profit | 551 | 2.180 | 1.856 | 2.073 | 3.920 | 3.676 | 4.381 | 4.373 | 6.055 | 6.101 | 7.644 | 8.665 | 8.179 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.925 | 26.719 | 28.237 | 28.085 | 29.945 | 36.413 | 36.972 | 34.616 | 34.402 | 36.084 | 38.133 | 35.999 | 34.146 |
| Equity | 9.178 | 11.358 | 10.214 | 10.687 | 12.307 | 12.583 | 16.964 | 15.437 | 17.392 | 16.494 | 18.438 | 20.103 | 18.982 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 384 | 1.073 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.335 | 14.486 | 17.085 | 16.461 | 16.714 | 22.851 | 18.955 | 17.746 | 14.720 | 18.205 | 18.269 | 14.426 | 13.657 |
| Total debt | 14.335 | 14.486 | 17.085 | 16.461 | 16.714 | 22.851 | 18.955 | 18.130 | 15.793 | 18.205 | 18.269 | 14.426 | 13.657 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
CK Management | Management | 1997 | — | — |
IM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
LS Audit | Audit | 1997 | — | — |
PE Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Jacob Lemmeke | Chief Executive Officer | 0 companies |
| Carsten Kildegård Nielsen | Management | 0 companies |
| Ingemar Moland | Chief Executive Officer | 0 companies |
| Lasse Svensson | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Knut Olov Paulsson | Board of Directors | 0 companies |
| Egil Lekang | Chairman | 0 companies |
| Øystein Bjørge Andreassen | Board of Directors | 0 companies |
| Per-Arne Forsman | Chairman | 0 companies |
| Jan Håkan Edgren | Board of Directors | 0 companies |
| Per Wallin | Board of Directors | 0 companies |
| Göte Harald Mattsson | Chairman | 0 companies |
| Erik Karl-Magnus Wirestig | Board of Directors | 0 companies |
| Jesper Semmelin Frandsen | Board of Directors | 0 companies |
| Aud Signe Heggem | Board of Directors | 0 companies |
| Egil Lekang | Board of Directors | 0 companies |
| Mette Toft | Board of Directors | 0 companies |
| Claes Harald Hjalmarsson | Board of Directors | 0 companies |
| Daniel Harald Mattsson | Board of Directors | 0 companies |