| Revenue | DKK 46,8M | +19% |
| EBITDA | DKK 8,2M | +20% |
| Net profit | DKK 5,9M | +19% |
| Total assets | DKK 21,6M | +30% |
| Equity | DKK 6,4M | +18% |
| Employees | 17 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 31.919 | 30.834 | 39.467 | 46.799 |
| Staff expenses | -19.240 | -16.726 | -19.400 | -23.516 |
| EBITDA | 5.326 | 5.125 | 6.810 | 8.167 |
| Depreciation & amort. | -0 | -0 | -135 | -264 |
| EBIT | 5.326 | 5.125 | 6.675 | 7.903 |
| Net financials | -17 | 15 | -95 | -121 |
| Profit before tax | 5.309 | 5.141 | 6.580 | 7.782 |
| Tax | 1.364 | 1.315 | 1.623 | 1.869 |
| Net profit | 3.946 | 3.825 | 4.957 | 5.913 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 16.558 | 15.267 | 16.669 | 21.594 |
| Equity | 6.730 | 6.609 | 5.457 | 6.413 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 9.828 | 8.658 | 11.212 | 15.181 |
| Total debt | 9.828 | 8.658 | 11.212 | 15.181 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2008 | — | — |
BH Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
MH Management | Management | 2011 | — | — |
OA Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
EG Management | Management | 1998 | — | — |
PE Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 1998 | — | — | |
| Deputy Chairman | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Korsholm | Management | 0 companies |
| Bjørn Høi Jensen | Chief Executive Officer | 0 companies |
| Morten Hummelmose | Management | 0 companies |
| Ole Andersen | Chief Executive Officer | 0 companies |
| Erik Gregers Hansen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Lena Maria Almefelt | Board of Directors | 0 companies |
| Anders Jonas Andersson | Board of Directors | 0 companies |
| Claes Johan Bygge | Chairman | 0 companies |
| Yngve Conni Jonsson | Board of Directors | 0 companies |
| Hans Christian Henning Ragnesjö | Board of Directors | 0 companies |
| Frans Boch | Board of Directors | 0 companies |
| Jan Inge Ståhlberg | Board of Directors | 0 companies |
| Jonas Ragnar Ragnarsson | Board of Directors | 0 companies |
| Niels Thomas Heering | Chairman | 0 companies |
| Bengt Hellström | Deputy Chairman | 0 companies |