| Revenue | DKK 2,3M | +173% |
| EBITDA | DKK 2,3M | +173% |
| Net profit | DKK 1,6M | +290% |
| Total assets | DKK 11,8M | +17% |
| Equity | DKK 3,5M | +87% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -79 | — | 204 | 73 | 833 | 2.279 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -10 | -7 | 128 | -13 | -48 | 201 | 13 | -95 | -23 | -20 | -19 | 833 | 2.279 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -10 | -7 | 128 | -13 | -48 | 201 | 13 | -95 | -23 | -20 | -19 | 833 | 2.279 |
| Net financials | 165 | 121 | -24 | 0 | -188 | 91 | -0 | 24 | 0 | 348 | 223 | 49 | 495 | 1.899 |
| Profit before tax | 156 | 111 | -34 | 72 | -201 | 77 | 201 | 48 | -95 | 328 | 204 | 30 | 459 | 1.870 |
| Tax | 9 | 17 | 14 | 57 | -44 | 89 | 45 | -95 | -18 | 71 | 44 | 9 | 37 | 224 |
| Net profit | 147 | 95 | -45 | 71 | -157 | -46 | 157 | 132 | -77 | 254 | 159 | 21 | 422 | 1.645 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.161 | 2.327 | 2.332 | 2.194 | 1.218 | 1.061 | 1.248 | 1.199 | 1.047 | 1.316 | 1.853 | 2.699 | 10.142 | 11.816 |
| Equity | 905 | 999 | 955 | 1.026 | 869 | 824 | 980 | 1.112 | 1.035 | 1.290 | 1.448 | 1.469 | 1.891 | 3.536 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 660 | 68 | 881 | 791 | 349 | 237 | 268 | 87 | 12 | 26 | 55 | 25 | 35 | 192 |
| Total debt | 660 | 771 | 881 | 791 | 349 | 237 | 268 | 87 | 12 | 26 | 405 | 1.230 | 8.251 | 8.279 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Management | Management | 1997 | — | — |
KF Audit | Audit | 1999 | — | — |
EG Management | Management | 1997 | — | — |
PE Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
SIRIUS HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
RIGAS HOLDING ApS | Company | 15.0% | 15.0% | 2015 |
RIGAS INVEST ApS | Company | 15.0% | 15.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Pedersen | Management | 0 companies |
| Keld Frank Rasmussen | Audit | 0 companies |
| Erik Gregers Hansen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |