| Revenue | DKK 8,4M | +25% |
| EBITDA | DKK 7,7M | +29% |
| Net profit | DKK 4,2M | +30% |
| Total assets | DKK 208,3M | +0% |
| Equity | DKK 59,8M | +8% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 279 | 4.515 | 3.848 | 6.742 | 8.428 |
| Staff expenses | -1.002 | -935 | -870 | -760 | -726 |
| EBITDA | 9.278 | 71.308 | -54.023 | 5.981 | 7.702 |
| Depreciation & amort. | -120 | -120 | -0 | -0 | -0 |
| EBIT | 9.158 | 71.188 | -54.023 | 5.981 | 7.702 |
| Net financials | 8.731 | 66.626 | -58.644 | -1.825 | -2.281 |
| Profit before tax | 7.889 | 70.086 | -55.666 | 4.156 | 5.421 |
| Tax | 1.731 | 15.419 | -12.247 | 906 | 1.208 |
| Net profit | 6.158 | 54.667 | -43.420 | 3.251 | 4.213 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 181.523 | 248.305 | 191.201 | 208.029 | 208.281 |
| Equity | 41.127 | 95.795 | 52.375 | 55.626 | 59.838 |
| Long-term debt | 83.123 | 27.723 | 25.624 | 31.853 | 44.436 |
| Short-term debt | 41.995 | 93.671 | 94.041 | 100.861 | 83.984 |
| Total debt | 125.118 | 121.395 | 119.665 | 132.713 | 128.420 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PE Management | Management | 1997 |
| Former (1) | ||
PE Management | Management | 1997 – 1997 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Eilskov Jessen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |