| Revenue | DKK -1,2M | +12% |
| EBITDA | DKK -1,2M | -12% |
| Net profit | DKK 2,6M | -20% |
| Total assets | DKK 164,4M | -7% |
| Equity | DKK 144,5M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -1.358 | — | -2.579 | -1.614 | -225 | -1.245 | -1.018 | 1.202 | -1.266 | -1.266 | -1.045 | -1.064 | -1.191 |
| Staff expenses | -1.347 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.361 | -1.358 | -1.817 | -2.579 | -1.614 | -225 | -1.245 | -1.018 | 1.202 | -1.266 | -1.266 | -1.045 | -1.064 | -1.191 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.361 | -1.358 | -1.817 | -2.579 | -1.614 | -225 | -1.245 | -1.018 | 1.202 | -1.266 | -1.266 | -1.045 | -1.064 | -1.191 |
| Net financials | 4.387 | 5.411 | 2.446 | 6.221 | 10.264 | 6.181 | 9.218 | 10.816 | 17.487 | 8.853 | 79.109 | -57.622 | 4.052 | 4.934 |
| Profit before tax | 3.026 | 4.053 | 629 | 3.642 | 8.650 | 5.957 | 7.973 | 9.798 | 18.689 | 7.587 | 77.843 | -58.666 | 2.988 | 3.744 |
| Tax | -290 | -245 | 157 | -917 | -278 | -15 | -238 | -181 | 315 | -441 | -162 | -206 | -303 | 1.105 |
| Net profit | 3.316 | 4.298 | 472 | 4.559 | 8.928 | 5.972 | 8.211 | 9.980 | 18.374 | 8.029 | 78.005 | -58.460 | 3.291 | 2.638 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41.247 | 44.716 | 45.315 | 48.553 | 58.828 | 77.443 | 97.366 | 105.456 | 125.801 | 137.931 | 226.259 | 169.033 | 176.286 | 164.428 |
| Equity | 38.205 | 42.507 | 42.979 | 47.538 | 56.466 | 69.406 | 87.617 | 97.596 | 115.970 | 123.999 | 197.004 | 138.543 | 141.834 | 144.473 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.042 | 2.209 | 2.336 | 1.014 | 2.362 | 8.038 | 9.749 | 7.860 | 9.831 | 13.932 | 29.255 | 30.490 | 34.452 | 19.955 |
| Total debt | 3.042 | 2.209 | 2.336 | 1.014 | 2.362 | 8.038 | 9.749 | 7.860 | 9.831 | 13.932 | 29.255 | 30.490 | 34.452 | 19.955 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|