| Revenue | DKK -127K | +29% |
| EBITDA | DKK -127K | +53% |
| Net profit | DKK 4,2M | +27% |
| Total assets | DKK 31M | +18% |
| Equity | DKK 29,9M | +14% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.882 | -175 | -162 | -164 | -201 | -167 | -167 | -99 | -127 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -170 | -0 |
| EBITDA | -3.882 | -547 | -360 | -218 | -201 | -167 | -191 | -269 | -127 |
| Depreciation & amort. | 941 | -0 | -0 | -0 | -53 | -53 | -0 | -0 | -0 |
| EBIT | -4.822 | -547 | -360 | -218 | -254 | -220 | -191 | -269 | -127 |
| Net financials | -35 | 4.172 | 4.752 | 4.965 | 3.717 | 1.479 | -3.107 | 3.560 | 5.476 |
| Profit before tax | -4.857 | 3.625 | 4.393 | 4.748 | 3.463 | 1.259 | -3.299 | 3.291 | 5.349 |
| Tax | -0 | -0 | -0 | -0 | 190 | 274 | -0 | -0 | 1.156 |
| Net profit | -4.857 | 3.625 | 4.393 | 4.748 | 3.273 | 985 | -3.299 | 3.291 | 4.193 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.794 | 18.465 | 21.830 | 25.881 | 27.978 | 28.012 | 23.597 | 26.285 | 31.012 |
| Equity | 15.718 | 18.343 | 21.736 | 25.484 | 27.757 | 27.741 | 23.443 | 26.234 | 29.926 |
| Long-term debt | 0 | 0 | 0 | 0 | 117 | 184 | 0 | 0 | 1.065 |
| Short-term debt | 76 | 122 | 94 | 398 | 103 | 87 | 154 | 51 | 20 |
| Total debt | 76 | 122 | 94 | 398 | 221 | 271 | 154 | 51 | 1.085 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT Unofficial title | Unofficial title | 2020 | — | — |
LR Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Tinggaard | Unofficial title | 0 companies |
| Lars Rauff Hansen | Management | 0 companies |
| Svend Rauff Hansen | Board of Directors | 0 companies |
| Hans Rauff Hansen | Board of Directors | 0 companies |
| Bjarne Møller | Chairman | 0 companies |
| Poul Valter Toft | Board of Directors | 0 companies |
| Mie Kristine Hansen | Board of Directors | 0 companies |
| Jens Henrik Rauff Hansen | Board of Directors | 0 companies |
| Karl Erik Høj Andersen | Board of Directors | 0 companies |
| Søren Rauff Hansen | Board of Directors | 0 companies |