| Revenue | DKK 44K | -29% |
| EBITDA | DKK 44K | -29% |
| Net profit | DKK 229K | +106% |
| Total assets | DKK 11M | -2% |
| Equity | DKK 10,8M | +1% |
| Employees | — | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -72 | 134 | 88 | -63 | 214 | -109 | -39 | -6 | 39 | 29 | 24 | 51 | 62 | 44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -82 | 124 | 88 | -63 | 25 | -109 | -39 | -6 | 39 | 29 | 24 | 51 | 62 | 44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -27 | -18 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -2 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -108 | 106 | 87 | -64 | 24 | -109 | -39 | -6 | 39 | 29 | 24 | 51 | 60 | 42 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | -44 | 9 | -12 | 2.947 | 659 | 553 | 1.544 | -168 | 4.482 | 2.687 | 1.430 | -3.624 | 195 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | -102 | 62 | 96 | -77 | 2.971 | 550 | 514 | 1.538 | -128 | 4.510 | 2.710 | 1.481 | -3.564 | 237 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -1 | -0 | -0 | -0 | 5 | 12 | 8 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | -102 | 62 | 96 | -77 | 2.971 | 550 | 534 | 1.540 | -128 | 4.510 | 2.710 | 1.476 | -3.576 | 229 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 323 | 294 | 196 | 111 | 4.103 | 4.752 | 5.543 | 7.202 | 6.865 | 12.117 | 13.749 | 14.636 | 11.196 | 10.983 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | -4 | 58 | 155 | 78 | 4.012 | 4.644 | 5.393 | 6.976 | 6.780 | 10.870 | 13.682 | 14.611 | 10.744 | 10.844 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 327 | 236 | 41 | 33 | 91 | 108 | 150 | 225 | 85 | 1.247 | 67 | 25 | 452 | 139 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 327 | 236 | 41 | 33 | 91 | 108 | 150 | 225 | 85 | 1.247 | 67 | 25 | 452 | 139 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2021 |
| Person | Role here | Other companies |
|---|