| Revenue | DKK -935K | +29% |
| EBITDA | DKK -1,8M | -38% |
| Net profit | DKK 13,8M | +564% |
| Total assets | DKK 87,7M | -20% |
| Equity | DKK 86,9M | +19% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 224 | 110 | 12 | 28 | 14 | — | -83 | -395 | -514 | -546 | -839 | -725 | -935 |
| Staff expenses | -707 | -473 | -448 | -370 | -465 | -518 | -572 | -531 | -534 | -605 | -580 | -604 | -893 |
| EBITDA | -1.038 | -894 | -997 | -1.176 | -892 | -999 | 3.494 | -926 | 684 | -1.151 | -1.459 | -1.328 | -1.828 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -186 | -186 | -186 | -168 | -37 | -76 | -76 |
| EBIT | -1.038 | -894 | -997 | -1.176 | -892 | -999 | 3.307 | -1.112 | 498 | -1.319 | -1.496 | -1.404 | -1.904 |
| Net financials | 736 | 9.139 | 12.893 | 8.038 | 1.302 | 6.241 | -127 | 11.875 | 5.193 | 17.983 | -18.547 | 5.096 | 17.221 |
| Profit before tax | -302 | 8.245 | 11.897 | 6.862 | 410 | 5.242 | 3.180 | 10.763 | 5.691 | 16.664 | -20.043 | 3.692 | 15.317 |
| Tax | 62 | 3.378 | 2.895 | 1.658 | 1.222 | 1.411 | 3.372 | -1.236 | 1.103 | 3.657 | -1.746 | 1.617 | 1.535 |
| Net profit | -364 | 4.867 | 9.001 | 5.204 | -812 | 3.831 | -191 | 11.998 | 4.588 | 13.007 | -18.297 | 2.074 | 13.782 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 85.862 | 90.318 | 98.359 | 102.588 | 100.972 | 103.774 | 102.527 | 113.250 | 148.319 | 160.137 | 132.995 | 110.136 | 87.685 |
| Equity | 85.385 | 89.291 | 97.309 | 101.500 | 100.688 | 103.485 | 102.236 | 113.154 | 116.304 | 128.182 | 108.740 | 73.128 | 86.910 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 477 | 1.027 | 1.051 | 1.088 | 283 | 289 | 291 | 96 | 32.015 | 31.955 | 24.254 | 37.008 | 775 |
| Total debt | 477 | 1.027 | 1.051 | 1.088 | 283 | 289 | 291 | 96 | 32.015 | 31.955 | 24.254 | 37.008 | 775 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IL Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ILI Holding ApS | Company | 33.3% | 20.0% | 2024 |
EML Holding ApS | Company | 33.3% | 20.0% | 2024 |
IWL Holding ApS | Company | 10.0% | 50.0% | 2024 |
| Individual | 10.0% | 5.0% | 2008 | |
LINDEMARK HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar Lindemark | Management | 0 companies |
| Iben Karin Lindemark | Board of Directors | 0 companies |
| Carl Edvard Jensen | Board of Directors | 0 companies |
| Eva Marie Lindemark | Board of Directors | 0 companies |
| Winnie Ulbæk Lindemark | Chairman | 0 companies |
| Steen Hvidt | Chairman | 0 companies |
| Tage Sand | Board of Directors | 0 companies |