| Revenue | DKK -173K | +14% |
| EBITDA | DKK -811K | -3% |
| Net profit | DKK 2,7M | +1435% |
| Total assets | DKK 94,2M | +3% |
| Equity | DKK 60,5M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -18 | -61 | -1.721 | -425 | -232 | -261 | -175 | -215 | -115 | -121 | -107 | -152 | -173 |
| Staff expenses | -0 | -0 | -0 | -0 | -189 | -180 | -360 | -720 | -775 | -592 | -450 | -615 | -633 | -637 |
| EBITDA | -13 | -18 | -61 | -1.721 | -614 | -412 | -622 | -895 | -990 | -707 | -554 | -721 | -785 | -811 |
| Depreciation & amort. | -0 | -0 | -0 | -280 | -0 | -2 | -4 | -4 | -4 | -14 | 9 | -10 | -10 | -10 |
| EBIT | -13 | -18 | -61 | -2.001 | -614 | -414 | -625 | -898 | -994 | -721 | -562 | -731 | -795 | -821 |
| Net financials | 2.085 | 3.702 | 3.570 | 19.245 | 3.124 | 3.313 | -344 | 507 | 972 | 6.632 | -46 | 67.647 | 735 | 4.235 |
| Profit before tax | 2.072 | 3.684 | 3.509 | 17.244 | 2.336 | 2.879 | -1.046 | -391 | -21 | 5.846 | -608 | 66.916 | -60 | 3.414 |
| Tax | 118 | 172 | 234 | -566 | 418 | 518 | -95 | -88 | 129 | 836 | 16 | 772 | -234 | 667 |
| Net profit | 1.953 | 3.512 | 3.274 | 17.809 | 1.918 | 2.361 | -951 | -303 | -150 | 4.977 | -646 | 66.124 | 175 | 2.682 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.521 | 19.519 | 22.813 | 42.070 | 41.346 | 43.639 | 41.991 | 42.117 | 42.021 | 38.237 | 34.105 | 94.756 | 91.693 | 94.208 |
| Equity | 15.399 | 18.657 | 21.673 | 39.220 | 40.872 | 43.065 | 41.943 | 237 | 87 | 5.063 | 4.425 | 67.550 | 58.724 | 60.506 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 346 |
| Short-term debt | 1.122 | 862 | 1.141 | 2.850 | 474 | 574 | 47 | 41.880 | 41.933 | 33.164 | 29.680 | 27.197 | 32.968 | 33.350 |
| Total debt | 1.122 | 862 | 1.141 | 2.850 | 474 | 574 | 47 | 41.880 | 41.933 | 33.164 | 29.680 | 27.197 | 32.968 | 33.696 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NIW Holding ApS | Company | 33.3% | 33.3% | 2018 |
MWTO Holding ApS | Company | 33.3% | 33.3% | 2018 |
MARW Holding ApS | Company | 33.3% | 33.3% | 2018 |
M.W. Interim ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 15.0% | 15.0% | 2011 | |
| Individual | 15.0% | 15.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Würgler | Management | 0 companies |