| Revenue | DKK -88K | -164% |
| EBITDA | DKK -88K | -164% |
| Net profit | DKK 1M | +143% |
| Total assets | DKK 14,6M | +0% |
| Equity | DKK 8M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -96 | 483 | -70 | -217 | -160 | -304 | -324 | -200 | -131 | -161 | -208 | -259 | 137 | -88 |
| Staff expenses | -0 | -0 | -0 | -81 | -81 | -163 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -96 | 6.608 | -2.018 | -298 | -404 | -466 | -324 | -200 | -131 | -161 | -208 | -357 | 137 | -88 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -82 | -0 | -0 |
| EBIT | -96 | 6.608 | -2.018 | -298 | -404 | -466 | -324 | -200 | -131 | -161 | -208 | -438 | 137 | -88 |
| Net financials | 129 | 1.501 | 604 | 71 | 610 | 2.107 | -2.809 | 2.939 | -888 | 1.665 | -1.478 | 1.681 | 957 | 1.376 |
| Profit before tax | — | 8.110 | -1.414 | -227 | 206 | 1.641 | -3.133 | 2.739 | -1.019 | 1.504 | -1.686 | 1.243 | 1.094 | 1.288 |
| Tax | 1 | -0 | 12 | 26 | -10 | 449 | -669 | 624 | -216 | 338 | -418 | 34 | 669 | 256 |
| Net profit | 32 | 8.110 | -1.426 | -252 | 215 | 1.192 | -2.464 | 2.114 | -803 | 1.166 | -1.268 | 1.208 | 424 | 1.033 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.794 | 31.300 | 28.780 | 27.865 | 24.711 | 23.917 | 19.004 | 19.708 | 17.679 | 17.635 | 15.156 | 15.158 | 14.572 | 14.633 |
| Equity | — | 25.857 | 23.224 | 22.282 | 19.047 | 17.939 | 13.175 | 13.789 | 11.687 | 11.553 | 8.985 | 8.894 | 8.118 | 7.960 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.081 | 5.443 | 5.556 | 5.583 | 5.664 | 5.978 | 5.829 | 5.919 | 5.992 | 6.082 | 6.170 | 6.264 | 6.454 | 6.672 |
| Total debt | 5.081 | 5.443 | 5.556 | 5.583 | 5.664 | 5.978 | 5.829 | 5.919 | 5.992 | 6.082 | 6.170 | 6.264 | 6.454 | 6.672 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|