| Revenue | DKK 493,1M | +2% |
| EBITDA | DKK 112,2M | +19% |
| Net profit | DKK 88,6M | +9% |
| Total assets | DKK 532,6M | +29% |
| Equity | DKK 443,5M | +25% |
| Employees | 63 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 203.375 | 65.271 | 85.042 | 485.451 | 493.145 |
| Staff expenses | -117.665 | -79.371 | -91.523 | -91.765 | -130.573 |
| EBITDA | -17.174 | -14.101 | -6.481 | 94.673 | 112.242 |
| Depreciation & amort. | -2.123 | -912 | -530 | -1.659 | -1.928 |
| EBIT | -19.297 | -15.013 | -7.011 | 93.014 | 110.314 |
| Net financials | 546 | 1.200 | 839 | 10.441 | 13.405 |
| Profit before tax | -18.751 | -13.813 | -6.172 | 103.455 | 123.718 |
| Tax | -3.941 | -172 | 2.500 | 21.868 | 35.133 |
| Net profit | -14.809 | -13.641 | -8.672 | 81.587 | 88.585 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 362.669 | 342.339 | 338.658 | 412.844 | 532.571 |
| Equity | 295.608 | 281.967 | 273.295 | 354.882 | 443.467 |
| Long-term debt | 0 | 0 | 21.048 | 10.402 | 40.101 |
| Short-term debt | 42.886 | 39.448 | 44.314 | 47.560 | 49.003 |
| Total debt | 42.886 | 39.448 | 46.934 | 49.355 | 50.603 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MB Chief Executive Officer | Chief Executive Officer | 2025 |
TH Founder | Founder | 1997 |
SH Founder | Founder | 1997 |
| Former (2) | ||
TP Management | Management | 2018 – 2025 |
PP Chief Executive Officer | Chief Executive Officer | 2012 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Chairman | 2017 | |
| Deputy Chairman | 2018 | |
| Former (18) | ||
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2000 – 2002 | |
| Deputy Chairman | 2017 – 2018 | |
| Chairman | 2009 – 2011 | |
| Board of Directors | 2011 – 2017 | |
| Deputy Chairman | 2011 – 2014 | |
| Chairman | 1999 – 2005 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2011 – 2011 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2005 – 2009 | |
| Chairman | 2011 – 2017 | |
| Chairman | 1997 – 1999 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2011 – 2011 | |
| Deputy Chairman | 2011 – 2011 | |
| Chairman | 2005 – 2007 | |
| Board of Directors | 2005 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2011 | |
| Individual | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Pein Jensen | Management | 0 companies |
| Morten Busk | Chief Executive Officer | 0 companies |
| Thorvald Hollows Stigsen | Founder | 0 companies |
| Søren Herlev Jørgensen | Founder | 0 companies |
| Pia Pickering Vemmelund | Chief Executive Officer | 0 companies |
| Martin Lumbye Hansen | Board of Directors | 0 companies |
| Richard Alfred Kahn | Board of Directors | 0 companies |
| Benjamin Strauss Berman | Deputy Chairman | 0 companies |
| Susana Alves D'Emic | Board of Directors | 0 companies |
| Jens Wittrup Willumsen | Chairman | 0 companies |
| Alan Paul Martin | Board of Directors | 0 companies |
| Mohini Bulbrook | Deputy Chairman | 0 companies |
| Bo Eklund | Chairman | 0 companies |
| David Gideon Frank Aurele Soskin | Board of Directors | 0 companies |
| Christopher Michael Cuddy | Board of Directors | 0 companies |
| Martin Røssell | Board of Directors | 0 companies |
| Steven John Fletcher Bloom | Board of Directors | 0 companies |
| Hugo Burge | Chairman | 0 companies |
| Mads Anders Michael Berendt | Chairman | 0 companies |
| Charles Richard Kenneth Medlock | Board of Directors | 0 companies |
| Christopher Alwyn Martin | Board of Directors | 0 companies |
| Daniel Stephen Hafner | Chairman | 0 companies |
| Simon Bicket | Deputy Chairman | 0 companies |
| Peer d'Artagnan Büller | Deputy Chairman | 0 companies |
| Kaare Vagner Jensen | Chairman | 0 companies |
| Richard Alfred Kahn | Board of Directors | 0 companies |