| Revenue | DKK -99K | +67% |
| EBITDA | DKK -105K | -25% |
| Net profit | DKK 1,8M | -29% |
| Total assets | DKK 17,5M | +9% |
| Equity | DKK 17,3M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | -1 | -6 | -6 | -7 | -9 | -45 | -55 | -59 | -99 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | -1 | -6 | -6 | -7 | -9 | -45 | -60 | -84 | -105 |
| Depreciation & amort. | -0 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 |
| EBIT | 1 | -9 | -14 | -14 | -16 | -17 | -54 | -69 | -92 | -113 |
| Net financials | 1.999 | 982 | 2.092 | 932 | 1.834 | 1.856 | 1.100 | 1.868 | 2.750 | 2.114 |
| Profit before tax | 2.001 | 973 | 2.078 | 918 | 1.819 | 1.839 | 1.046 | 1.799 | 2.657 | 2.000 |
| Tax | 36 | 24 | 43 | 13 | 31 | 29 | -63 | 187 | 117 | 189 |
| Net profit | 1.964 | 948 | 2.035 | 905 | 1.788 | 1.810 | 1.110 | 1.613 | 2.540 | 1.812 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.887 | 8.328 | 9.781 | 9.653 | 10.985 | 12.739 | 14.530 | 14.116 | 16.079 | 17.481 |
| Equity | 7.253 | 7.702 | 9.736 | 9.641 | 10.929 | 12.240 | 12.849 | 13.962 | 16.003 | 17.315 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 634 | 626 | 45 | 11 | 56 | 499 | 1.681 | 154 | 76 | 167 |
| Total debt | 634 | 626 | 45 | 11 | 56 | 499 | 1.681 | 154 | 76 | 167 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1997 | — | — | |
JA Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Jan Allan Nielsen | Audit | 0 companies |