| Revenue | — | — |
| EBITDA | DKK -5K | -33% |
| Net profit | DKK 1,2M | +17% |
| Total assets | DKK 9,1M | +8% |
| Equity | DKK 9M | +14% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -3 | -4 | -4 | -4 | -5 | -4 | -4 | -4 | -4 | -4 | -4 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -3 | -4 | -4 | -4 | -5 | -4 | -4 | -4 | -4 | -4 | -4 | -5 |
| Net financials | 227 | 87 | 410 | 235 | -311 | 609 | 1.083 | 2.138 | 565 | 545 | 512 | 1.058 | 1.378 |
| Profit before tax | 225 | 84 | 406 | 231 | -315 | 604 | 1.079 | 2.135 | 561 | 542 | 508 | 1.055 | 1.373 |
| Tax | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 16 | 114 | 4 | -0 | 143 |
| Net profit | 225 | 84 | 406 | 231 | -315 | 604 | 1.079 | 2.135 | 545 | 428 | 504 | 1.055 | 1.230 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.285 | 2.336 | 2.646 | 2.911 | 2.554 | 3.101 | 4.172 | 6.244 | 6.947 | 7.405 | 7.457 | 8.441 | 9.121 |
| Equity | 2.185 | 2.170 | 2.477 | 2.607 | 2.291 | 2.792 | 3.765 | 5.792 | 6.226 | 6.542 | 6.931 | 7.868 | 8.976 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 101 | 165 | 169 | 304 | 263 | 309 | 406 | 452 | 720 | 863 | 526 | 573 | 146 |
| Total debt | 101 | 165 | 169 | 304 | 263 | 309 | 406 | 452 | 720 | 863 | 526 | 573 | 146 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|