Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Datoselskabet MEC af august 2022 A/S
A/S
Bankrupt
CVR 20186178
Siriusvej 1, 7430
Ikast
Electrical installation
·
NACE 4321
Est. 1997 · 29 years old
1 employees
Monitor
Share
Denmark
/
Companies
/
Electrical installation
/
Datoselskabet MEC af august 2022 A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
20M
15M
10M
5M
0M
2017: 10M
10M
2017
2018: 13M (+30% vs 2017)
13M
+30%
2018
2019: 16M (+23% vs 2018)
16M
+23%
2019
2020: 6M (-62% vs 2019)
6M
-62%
2020
2021: 15M (+150% vs 2020)
15M
+150%
2021
EBITDA
DKK millions
4M
0M
-4M
-7M
-11M
2017: 1M
1M
2017
2018: 1M (0% vs 2017)
1M
0%
2018
2019: 1M (0% vs 2018)
1M
0%
2019
2020: -8M (-900% vs 2019)
-8M
-900%
2020
2021: 1M (+113% vs 2020)
1M
+113%
2021
Income statement
DKK thousands
Item
2021
2020
2019
2018
2017
Gross profit
14.910
6.129
15.639
13.075
9.646
Staff expenses
-14.003
-14.199
-14.709
-12.247
-8.973
EBITDA
906
-8.070
931
829
673
Depreciation & amort.
-288
-560
-538
-370
-269
EBIT
619
-8.630
393
459
404
Net financials
2.004
-4.400
-287
-243
-239
Profit before tax
2.623
-13.031
106
215
165
Tax
-615
-0
52
63
53
Net profit
3.238
-13.031
54
152
112
Balance sheet
DKK thousands
Item
2021
2020
2019
2018
2017
Total assets
9.667
7.724
18.445
14.084
9.190
Equity
-7.679
-10.918
2.113
2.060
1.907
Long-term debt
709
588
0
0
0
Short-term debt
16.637
18.053
16.331
12.024
7.282
Total debt
17.346
18.641
16.331
12.024
7.282
Financial ratios
5-year trend
EBITDA margin (of gross profit)
6,1 %
This company
2017
2021
Equity ratio
-79,4 %
This company
38,2 %
Market median
This company
Market median
308% below market
2017
2021
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2017
2021
Net profit margin (of gross profit)
21,7 %
This company
2017
2021
Asset turnover (of gross profit)
1,54×
This company
2017
2021
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2017
2021
Annual reports & filings
Annual report 2021
Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
View
PDF
Annual report 2018
Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
View
PDF
Annual report 2017
Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
View
PDF
More on Datoselskabet MEC af august 2022 A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network