| Revenue | DKK 4,1M | +21% |
| EBITDA | DKK 1,5M | +21% |
| Net profit | DKK 1,1M | +19% |
| Total assets | DKK 4,3M | +32% |
| Equity | DKK 2,1M | +5% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.305 | 3.530 | 3.167 | 3.362 | 4.069 |
| Staff expenses | -2.188 | -1.932 | -1.963 | -2.160 | -2.610 |
| EBITDA | 2.117 | 1.499 | 1.204 | 1.202 | 1.459 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.117 | 1.499 | 1.204 | 1.202 | 1.459 |
| Net financials | -39 | -37 | -10 | -1 | -34 |
| Profit before tax | 2.078 | 1.462 | 1.194 | 1.201 | 1.425 |
| Tax | 461 | 326 | 265 | 268 | 317 |
| Net profit | 1.618 | 1.136 | 929 | 934 | 1.108 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.644 | 2.713 | 3.278 | 3.238 | 4.273 |
| Equity | 1.818 | 1.454 | 1.882 | 2.016 | 2.124 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.827 | 1.259 | 1.395 | 1.222 | 2.149 |
| Total debt | 1.827 | 1.259 | 1.395 | 1.222 | 2.149 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ML Management | Management | 2021 |
JH Founder | Founder | 1997 |
| Former (1) | ||
| Audit | 1997 – 2006 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Lykke Larsen | Management | 0 companies |
| Jesper Hardahl | Founder | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |