| Revenue | DKK 1,9M | +297% |
| EBITDA | DKK 1,8M | +460% |
| Net profit | DKK 1,2M | +3906% |
| Total assets | DKK 3,5M | -37% |
| Equity | DKK 1,9M | +156% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.307 | 13.011 | 887 | 5.681 | 2.786 | 4.012 | 1.782 | -3.331 | -14 | 1.885 | 8.125 | 5.905 | 482 | 1.916 |
| Staff expenses | -1.654 | -2.592 | -2.131 | -2.545 | -2.240 | -2.586 | -2.495 | -1.761 | -1.453 | -330 | -232 | -187 | -164 | -138 |
| EBITDA | 5.653 | 10.419 | -1.244 | 3.136 | 546 | 1.426 | -713 | -5.092 | -1.467 | 1.555 | 7.893 | 5.718 | 318 | 1.778 |
| Depreciation & amort. | -584 | -659 | -763 | -1.012 | -957 | -977 | -1.023 | -949 | -715 | -717 | -584 | -575 | -284 | -299 |
| EBIT | 5.069 | 9.760 | -2.007 | 2.124 | -412 | 449 | -1.736 | -6.041 | -2.182 | 838 | 7.309 | 5.143 | 33 | 1.479 |
| Net financials | -152 | 17 | -24 | -64 | -96 | -87 | -293 | -504 | -639 | -800 | -515 | 26 | 9 | -258 |
| Profit before tax | 4.917 | 9.777 | -1.662 | 2.060 | -507 | 362 | -2.029 | -6.544 | -2.821 | 38 | 6.795 | 5.169 | 42 | 1.221 |
| Tax | 1.231 | 3.083 | -465 | 434 | -178 | -171 | -500 | -247 | -83 | -52 | -0 | 1.031 | 13 | 66 |
| Net profit | 3.686 | 6.695 | -1.197 | 1.626 | -330 | 533 | -1.529 | -6.298 | -2.738 | 89 | 6.795 | 4.138 | 29 | 1.154 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.081 | 23.164 | 18.663 | 18.347 | 16.787 | 17.681 | 17.241 | 13.051 | 14.080 | 11.202 | 11.332 | 6.767 | 5.565 | 3.525 |
| Equity | 4.680 | 8.375 | 4.178 | 5.804 | 5.474 | 6.007 | 3.226 | -3.072 | -5.810 | -5.721 | 1.074 | 3.712 | 741 | 1.895 |
| Long-term debt | 2.964 | 2.847 | 2.737 | 2.631 | 2.519 | 2.413 | 2.555 | 2.395 | 2.287 | 2.070 | 1.855 | 1.740 | 1.625 | 0 |
| Short-term debt | 4.885 | 10.928 | 11.199 | 8.930 | 7.988 | 8.626 | 11.265 | 13.727 | 17.603 | 14.852 | 8.403 | 284 | 2.156 | 520 |
| Total debt | 7.849 | 13.775 | 13.936 | 11.560 | 10.507 | 11.039 | 13.820 | 16.123 | 19.890 | 16.922 | 10.258 | 2.024 | 3.781 | 520 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO Audit | Audit | 2002 | — | — |
| Audit | 1999 | — | — | |
SR Audit | Audit | 2005 | — | — |
HL Management | Management | 2015 | — | — |
MR Audit | Audit | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H2D Holding ApS | Company | 50.0% | 50.0% | 2022 |
Poul Christen Christensen Holding ApS | Company | 50.0% | 50.0% | 2022 |
HP MINKFARM HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
Polar Pels Holding ApS | Company | 15.0% | 15.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lilly Okkerstrøm | Audit | 0 companies |
| NORDVEST-REVISION, REGISTRERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| ST Revision | Audit | 0 companies |
| Harry Lind Christensen | Management | 0 companies |
| MC REVISION A/S | Audit | 0 companies |
| Poul Christen Christensen | Board of Directors | 0 companies |