Riskpilot← Back to searchSign inGet full accessJOHN FRANDSEN EJENDOMSINVEST ApS
APSActiveCVR 20197382Hyrdehøjvej 21Buying and selling of own real estate · NACE 6811Est. 1997— employees
Revenue 2024
DKK 10,2M
-34% vs 2023
EBITDA margin
100.0%
-34% vs 2023
Equity ratio
24.9%
Financial strength
Net profit 2024
DKK 2,4M
-66% vs 2023
| Revenue | DKK 10,2M | -34% |
| EBITDA | DKK 10,2M | -34% |
| Net profit | DKK 2,4M | -66% |
| Total assets | DKK 159,8M | -3% |
| Equity | DKK 39,8M | +6% |
| Employees | — | — |
Legal name
JOHN FRANDSEN EJENDOMSINVEST ApS
CVR number
20197382
Legal form
Anpartsselskab
NACE code
6811 · Buying and selling of own real estate
Founded
31. juli 1997
Share capital
DKK 125.000
Employees
—
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af samtlige direktører i forening.
Company purpose
Selskabets formål er investering i fast ejendom og værdipapirer
Address
Hyrdehøjvej 21
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 980 | 2.111 | 1.740 | 2.488 | 2.800 | 5.516 | 6.288 | 7.030 | 9.685 | 12.781 | 10.346 | 15.628 | 10.242 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 980 | 2.111 | 1.740 | 2.488 | 2.800 | 5.516 | 6.288 | 6.889 | 9.685 | 12.641 | 10.346 | 15.628 | 10.242 |
| Depreciation & amort. | -17 | -50 | -47 | -49 | -123 | -129 | -457 | -692 | -3.098 | -2.317 | -2.277 | -2.336 | -2.280 |
| EBIT | 963 | 2.061 | 1.692 | 2.440 | 2.677 | 5.387 | 5.832 | 6.198 | 6.588 | 10.323 | 8.069 | 13.292 | 7.962 |
| Net financials | -203 | -879 | -904 | -1.309 | -1.661 | -1.547 | -1.884 | -1.902 | -1.116 | -1.487 | -846 | -3.825 | -4.564 |
| Profit before tax | 760 | 1.182 | 789 | 1.131 | 1.016 | 3.840 | 3.948 | 4.296 | 5.471 | 8.837 | 7.222 | 9.468 | 3.398 |
| Tax | 253 | 279 | 207 | 277 | 224 | 800 | 1.001 | 925 | 694 | 2.029 | 1.722 | 2.314 | 986 |
| Net profit | 507 | 903 | 582 | 854 | 792 | 3.041 | 2.947 | 3.370 | 4.778 | 6.808 | 5.500 | 7.154 | 2.411 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.055 | 39.789 | 44.032 | 74.786 | 101.466 | 131.339 | 140.797 | 167.864 | 181.944 | 176.875 | 169.740 | 164.863 | 159.796 |
| Equity | 672 | 1.576 | 2.157 | 3.011 | 3.804 | 6.844 | 9.792 | 13.162 | 17.940 | 24.747 | 30.248 | 37.401 | 39.812 |
| Long-term debt | 15.593 | 16.336 | 15.603 | 30.566 | 51.363 | 73.969 | 86.596 | 104.107 | 137.954 | 135.207 | 128.518 | 114.366 | 108.933 |
| Short-term debt | 17.638 | 21.755 | 26.149 | 41.109 | 46.236 | 50.491 | 44.277 | 50.463 | 26.050 | 16.920 | 10.975 | 13.096 | 11.051 |
| Total debt | 33.232 | 38.092 | 41.751 | 71.675 | 97.599 | 124.459 | 130.873 | 154.570 | 164.004 | 152.127 | 139.493 | 127.461 | 119.984 |
EBITDA margin
100.0%
This company
15.8%
Market median
+533% vs market
20122024
Equity ratio
24.9%
This company
38.2%
Market median
-35% vs market
20122024
Return on equity
6.1%
This company
18.4%
Market median
-67% vs market
20122024
Net profit margin
23.5%
This company
8.1%
Market median
+190% vs market
20122024
Asset turnover
0.06×
This company
1.12×
Market median
-95% vs market
20122024
Debt / equity
3.01×
This company
0.62×
Market median
-385% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOHN FRANDSEN HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
TOM MADSEN HOLDING ApS | Company | 20.0% | 20.0% | 2014 |
DADSWELL HOLDING ApS | Company | 15.0% | 15.0% | 2014 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
JOHN FRANDSEN HOLDING ApS
JOHN FRANDSEN EJENDOMSINVEST ApS Board members of JOHN FRANDSEN EJENDOMSINVEST ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| John Bylov Frandsen | Management | 0 companies |