| Revenue | DKK -116K | -37% |
| EBITDA | DKK -116K | +37% |
| Net profit | DKK -63K | -287% |
| Total assets | DKK 409K | -10% |
| Equity | DKK 272K | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.881 | 772 | 251 | — | -52 | -106 | -93 | -48 | -44 | -70 | -184 | -116 |
| Staff expenses | -16.691 | -7.610 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4.810 | -7.227 | 251 | -85 | -52 | -106 | -93 | -48 | -45 | -294 | -184 | -116 |
| Depreciation & amort. | -129 | -107 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4.939 | -7.334 | 251 | -85 | -52 | -106 | -93 | -48 | -45 | -294 | -184 | -116 |
| Net financials | -174 | -13 | -329 | -44 | -13 | -7 | -14 | -30 | -33 | -45 | -47 | 10 |
| Profit before tax | -5.113 | -7.347 | -78 | -129 | -65 | -113 | -107 | -78 | -78 | -339 | -231 | -106 |
| Tax | 5.705 | -4.133 | -1.644 | 1.702 | -8 | -0 | -0 | -0 | -224 | -0 | -265 | -43 |
| Net profit | -10.818 | -3.214 | 1.565 | -1.830 | -57 | -113 | -107 | -78 | 146 | -339 | 34 | -63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.424 | 18.682 | 4.474 | 2.095 | 1.048 | 1.048 | 1.048 | 1.048 | 1.272 | 1.048 | 454 | 409 |
| Equity | 4.329 | 1.115 | 2.681 | 850 | 793 | 680 | 573 | 495 | 641 | 302 | 335 | 272 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22.095 | 16.088 | 1.793 | 1.245 | 254 | 367 | 474 | 553 | 631 | 746 | 119 | 137 |
| Total debt | 22.095 | 16.088 | 1.793 | 1.245 | 254 | 367 | 474 | 553 | 631 | 746 | 119 | 137 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2009 | — | — |
JP Unofficial title | Unofficial title | 2023 | — | — |
LT Management | Management | 1998 | — | — |
TL Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
JD Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
MK Management | Management | 2003 | — | — |
BC Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
LL Management | Management | 2010 | — | — |
KS Management | Management | 1997 | — | — |
RG Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
BF Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
HT Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 1997 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Kragh | Management | 0 companies |
| Jens Peter Fabricius | Unofficial title | 0 companies |
| Lennart Tobias Wiren | Management | 0 companies |
| Tommy Langhoff | Chief Executive Officer | 0 companies |
| Jörgen Sigurd William Skog | Chief Executive Officer | 0 companies |
| Jan Dupont | Chief Executive Officer | 0 companies |
| Mette Kristina Joensen | Management | 0 companies |
| Bo Christian Hultén | Chief Executive Officer | 0 companies |
| Lars Lindberg | Management | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Rolf Gordon Adamson | Chief Executive Officer | 0 companies |
| Bent Faurskov | Chief Executive Officer | 0 companies |
| Helle Tiedemann | Management | 0 companies |
| Ben Gujral | Board of Directors | 0 companies |
| Troels Elkiær Andersen | Board of Directors | 0 companies |
| Ulf Torsten Edebäck | Chairman | 0 companies |
| Christina Pernilla Oldmark | Board of Directors | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |
| Michael Weinrich | Chairman | 0 companies |
| Martin Kochman | Board of Directors | 0 companies |
| Stephen Nicholas Downing | Board of Directors | 0 companies |
| John Vigo Carlund | Board of Directors | 0 companies |
| Pär Christiansen | Board of Directors | 0 companies |
| Milin Thakkar | Board of Directors | 0 companies |
| Jan Ulrik Englund | Board of Directors | 0 companies |
| Keith Arnot Russell | Chairman | 0 companies |
| Per Johan Eriksson | Chairman | 0 companies |
| Katarzyna Olga Kuszewska | Board of Directors | 0 companies |
| Jörg Werner Zimmermann | Board of Directors | 0 companies |
| Ola Fredrik Peder Danielsen | Board of Directors | 0 companies |
| Rolf Jonas Dahlberg | Chairman | 0 companies |