| Revenue | DKK 11,2M | +15% |
| EBITDA | DKK 3,2M | +31% |
| Net profit | DKK 1,6M | +38% |
| Total assets | DKK 19,7M | +10% |
| Equity | DKK 8,7M | +14% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.225 | 8.468 | 10.798 | 9.723 | 11.152 |
| Staff expenses | -8.000 | -6.196 | -6.420 | -7.296 | -7.979 |
| EBITDA | 202 | 2.272 | 4.379 | 2.427 | 3.173 |
| Depreciation & amort. | -647 | -649 | -701 | -686 | -968 |
| EBIT | -445 | 1.623 | 3.677 | 1.742 | 2.205 |
| Net financials | -38 | -176 | -225 | -224 | -105 |
| Profit before tax | -484 | 1.447 | 3.452 | 1.518 | 2.100 |
| Tax | -110 | 320 | 762 | 336 | 464 |
| Net profit | -373 | 1.126 | 2.691 | 1.182 | 1.636 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.691 | 20.982 | 18.624 | 17.971 | 19.692 |
| Equity | 4.467 | 5.593 | 7.784 | 7.616 | 8.652 |
| Long-term debt | 640 | 503 | 499 | 496 | 512 |
| Short-term debt | 12.574 | 14.554 | 9.872 | 9.494 | 10.335 |
| Total debt | 13.214 | 15.057 | 10.371 | 9.990 | 10.847 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MG Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Board of Directors | 2008 – 2012 | |
| Board of Directors | 2008 – 2024 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2013 | |
| Company | 25–33.32% | 25–33.32% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Gabelgaard Minke | Chief Executive Officer | 0 companies |
| Lis Warming Nielsen | Board of Directors | 0 companies |
| Jan Gerber | Chairman | 0 companies |
| Anita Hannelora Jensen | Board of Directors | 0 companies |
| Johny Gramberg | Board of Directors | 0 companies |
| Tonny Vangsgaard Gravesen | Board of Directors | 0 companies |
| Keld Kjær Jensen | Board of Directors | 0 companies |
| Charlotte Kjær | Board of Directors | 0 companies |